Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 10,777 15,488 1,088 17,208 31,476
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,777 15,488 1,088 17,208 31,476
4. Cost of goods sold 11,904 14,948 2,964 11,943 30,636
5. Gross profit (3)-(4) -1,127 540 -1,876 5,265 841
6. Revenue of financial operations 1,382 981 1,084 1,423 1,457
7. Financial expense 193 155 145 209 134
-In which: Loan interest expenses 176 155 144 209 133
8. Profit or loss from joint ventures, associated companies 7,905 8,162 5,251 12,675 15,742
9. Cost of sales 406 292 333 544 520
10. Enterprise administration expenses 1,957 1,085 7,859 5,189 1,960
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,605 8,151 -3,878 13,422 15,425
12. Other income 221 75 0 174
13. Other expenses 443 153 129 225 92
14. Other profit (12)-(13) -443 68 -54 -225 82
15. Total accounting profit before tax (11)+(14) 5,161 8,219 -3,932 13,197 15,508
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 5,161 8,219 -3,932 13,197 15,508
20. Interest after tax of shareholders who not control -5 -3 -7 -3 -3
21. Profit after tax of parent company shareholders (19)-(20) 5,166 8,222 -3,925 13,200 15,511
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)