Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 24,468 15,116 14,099 14,773 10,777
2. Deductions of revenue 0
3. Net revenues (1)-(2) 24,468 15,116 14,099 14,773 10,777
4. Cost of goods sold 16,184 14,325 14,897 13,967 11,904
5. Gross profit (3)-(4) 8,284 791 -798 806 -1,127
6. Revenue of financial operations 1,149 1,569 3,275 1,521 1,382
7. Financial expense 1,130 2,437 729 1,193 193
-In which: Loan interest expenses 824 805 712 482 176
8. Profit or loss from joint ventures, associated companies 3,509 3,666 3,940 9,949 7,905
9. Cost of sales 720 471 667 443 406
10. Enterprise administration expenses 1,620 1,680 3,717 1,446 1,957
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,472 1,437 1,303 9,194 5,605
12. Other income 998 15 1
13. Other expenses 605 114 123 104 443
14. Other profit (12)-(13) 394 -99 -122 -104 -443
15. Total accounting profit before tax (11)+(14) 9,866 1,339 1,182 9,090 5,161
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 9,866 1,339 1,182 9,090 5,161
20. Interest after tax of shareholders who not control 0 -3 -8 -3 -5
21. Profit after tax of parent company shareholders (19)-(20) 9,866 1,341 1,190 9,093 5,166
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)