Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 15,488 1,088 17,208 31,476 12,933
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15,488 1,088 17,208 31,476 12,933
4. Cost of goods sold 14,948 2,964 11,943 30,636 12,275
5. Gross profit (3)-(4) 540 -1,876 5,265 841 658
6. Revenue of financial operations 981 1,084 1,423 1,457 1,952
7. Financial expense 155 145 209 134 110
-In which: Loan interest expenses 155 144 209 133 105
8. Profit or loss from joint ventures, associated companies 8,162 5,251 12,675 15,742 12,911
9. Cost of sales 292 333 544 520 266
10. Enterprise administration expenses 1,085 7,859 5,189 1,960 2,098
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,151 -3,878 13,422 15,425 13,047
12. Other income 221 75 0 174 391
13. Other expenses 153 129 225 92 1,434
14. Other profit (12)-(13) 68 -54 -225 82 -1,043
15. Total accounting profit before tax (11)+(14) 8,219 -3,932 13,197 15,508 12,004
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 8,219 -3,932 13,197 15,508 12,004
20. Interest after tax of shareholders who not control -3 -7 -3 -3 0
21. Profit after tax of parent company shareholders (19)-(20) 8,222 -3,925 13,200 15,511 12,004
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)