Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 14,099 14,773 10,777 15,488 1,088
2. Deductions of revenue 0
3. Net revenues (1)-(2) 14,099 14,773 10,777 15,488 1,088
4. Cost of goods sold 14,897 13,967 11,904 14,948 2,964
5. Gross profit (3)-(4) -798 806 -1,127 540 -1,876
6. Revenue of financial operations 3,275 1,521 1,382 981 1,084
7. Financial expense 729 1,193 193 155 145
-In which: Loan interest expenses 712 482 176 155 144
8. Profit or loss from joint ventures, associated companies 3,940 9,949 7,905 8,162 5,251
9. Cost of sales 667 443 406 292 333
10. Enterprise administration expenses 3,717 1,446 1,957 1,085 7,859
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,303 9,194 5,605 8,151 -3,878
12. Other income 1 221 75
13. Other expenses 123 104 443 153 129
14. Other profit (12)-(13) -122 -104 -443 68 -54
15. Total accounting profit before tax (11)+(14) 1,182 9,090 5,161 8,219 -3,932
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 1,182 9,090 5,161 8,219 -3,932
20. Interest after tax of shareholders who not control -8 -3 -5 -3 -7
21. Profit after tax of parent company shareholders (19)-(20) 1,190 9,093 5,166 8,222 -3,925
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)