Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 14,773 10,777 15,488 1,088 17,208
2. Deductions of revenue 0
3. Net revenues (1)-(2) 14,773 10,777 15,488 1,088 17,208
4. Cost of goods sold 13,967 11,904 14,948 2,964 11,943
5. Gross profit (3)-(4) 806 -1,127 540 -1,876 5,265
6. Revenue of financial operations 1,521 1,382 981 1,084 1,423
7. Financial expense 1,193 193 155 145 209
-In which: Loan interest expenses 482 176 155 144 209
8. Profit or loss from joint ventures, associated companies 9,949 7,905 8,162 5,251 12,675
9. Cost of sales 443 406 292 333 544
10. Enterprise administration expenses 1,446 1,957 1,085 7,859 5,189
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,194 5,605 8,151 -3,878 13,422
12. Other income 221 75 0
13. Other expenses 104 443 153 129 225
14. Other profit (12)-(13) -104 -443 68 -54 -225
15. Total accounting profit before tax (11)+(14) 9,090 5,161 8,219 -3,932 13,197
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 9,090 5,161 8,219 -3,932 13,197
20. Interest after tax of shareholders who not control -3 -5 -3 -7 -3
21. Profit after tax of parent company shareholders (19)-(20) 9,093 5,166 8,222 -3,925 13,200
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)