Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 15,116 14,099 14,773 10,777 15,488
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15,116 14,099 14,773 10,777 15,488
4. Cost of goods sold 14,325 14,897 13,967 11,904 14,948
5. Gross profit (3)-(4) 791 -798 806 -1,127 540
6. Revenue of financial operations 1,569 3,275 1,521 1,382 981
7. Financial expense 2,437 729 1,193 193 155
-In which: Loan interest expenses 805 712 482 176 155
8. Profit or loss from joint ventures, associated companies 3,666 3,940 9,949 7,905 8,162
9. Cost of sales 471 667 443 406 292
10. Enterprise administration expenses 1,680 3,717 1,446 1,957 1,085
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,437 1,303 9,194 5,605 8,151
12. Other income 15 1 221
13. Other expenses 114 123 104 443 153
14. Other profit (12)-(13) -99 -122 -104 -443 68
15. Total accounting profit before tax (11)+(14) 1,339 1,182 9,090 5,161 8,219
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 1,339 1,182 9,090 5,161 8,219
20. Interest after tax of shareholders who not control -3 -8 -3 -5 -3
21. Profit after tax of parent company shareholders (19)-(20) 1,341 1,190 9,093 5,166 8,222
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)