|
ASSETS
|
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
6,959,710
|
6,799,011
|
6,778,884
|
7,408,355
|
7,502,458
|
|
I. Cash and cash equivalents
|
184,804
|
98,976
|
58,403
|
70,164
|
62,162
|
|
1. Cash in hand
|
9,269
|
98,976
|
7,403
|
70,164
|
32,158
|
|
2. Cash in banks
|
0
|
|
|
|
|
|
3. Cash in transits
|
|
|
|
|
|
|
4. Cash equivalent
|
175,535
|
|
51,000
|
|
30,004
|
|
II. Short-term investments
|
3,215,283
|
2,914,190
|
3,351,145
|
3,417,993
|
3,500,302
|
|
1. Short-term securities investments
|
174
|
174
|
174
|
174
|
174
|
|
2. Other short term investments
|
3,215,283
|
2,914,190
|
3,351,145
|
3,417,996
|
3,500,302
|
|
3. Provision for short-term investments
|
-174
|
-174
|
-174
|
-174
|
-174
|
|
III. Short-term receivables
|
1,031,209
|
1,104,039
|
834,381
|
1,035,134
|
1,121,952
|
|
1. Trade accounts receivable
|
835,640
|
878,686
|
660,641
|
962,612
|
924,433
|
|
2. Prepayments to suppliers
|
1,001
|
580
|
238
|
521
|
506
|
|
3. Inter-company receivable
|
|
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
|
|
|
|
|
|
5. VAT deductibles
|
|
|
|
|
|
|
6. Other receivables
|
248,887
|
281,124
|
225,516
|
125,134
|
252,966
|
|
7. Provision for doubtful debts
|
-54,320
|
-56,350
|
-52,014
|
-53,134
|
-55,953
|
|
IV. Inventories
|
72
|
84
|
56
|
110
|
95
|
|
1. Inventories
|
72
|
84
|
56
|
110
|
95
|
|
2. Provision for obsolete inventories
|
|
|
|
|
|
|
V. Other current assets
|
2,528,342
|
2,681,721
|
2,534,900
|
2,884,954
|
2,817,947
|
|
1. Advances
|
|
|
|
|
|
|
2. Shorterm prepaid expenses
|
812,783
|
835,436
|
777,475
|
964,869
|
932,378
|
|
3. Shortage assets waiting for resolution
|
|
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
|
|
|
|
|
|
5. VAT deductibles
|
1,559
|
1,557
|
1,536
|
1,547
|
1,553
|
|
6. Other taxes receivables
|
|
|
|
|
|
|
7. Other current assets
|
1,714,000
|
1,844,728
|
1,755,889
|
1,918,538
|
1,884,016
|
|
VI. Non-business expenditures
|
|
|
|
|
|
|
1. Non-business expenditures last year
|
|
|
|
|
|
|
2. Non-business expenditures this year
|
|
|
|
|
|
|
B. LONG-TERM ASSESTS
|
2,610,266
|
3,051,076
|
2,836,859
|
2,946,689
|
2,933,703
|
|
I. Long-term accounts receivable
|
28,000
|
28,412
|
28,452
|
32,983
|
28,000
|
|
1. Long-term trade receivables
|
|
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
|
|
|
|
|
|
3. Long-term intercompany receivables
|
|
|
|
|
|
|
4. Other long-term receivables
|
28,000
|
28,412
|
28,452
|
32,983
|
28,000
|
|
5. Provision for doubtful long-term receivables
|
|
|
|
|
|
|
II. Fixed assets
|
17,489
|
15,753
|
17,391
|
15,337
|
13,712
|
|
1. Tangible fixed assets
|
8,890
|
7,936
|
8,050
|
6,895
|
6,169
|
|
- Cost
|
37,273
|
37,397
|
38,656
|
38,656
|
39,096
|
|
- Accumulated depreciation
|
-28,383
|
-29,461
|
-30,606
|
-31,762
|
-32,928
|
|
2. Leasing fixed assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
8,599
|
7,817
|
9,341
|
8,442
|
7,543
|
|
- Cost
|
16,379
|
16,379
|
18,723
|
18,723
|
17,359
|
|
- Accumulated depreciation
|
-7,780
|
-8,562
|
-9,383
|
-10,281
|
-9,816
|
|
4. Construction in progress
|
3,100
|
16,103
|
|
|
|
|
III. Investment properties
|
45
|
|
|
|
|
|
- Cost
|
34,055
|
34,055
|
34,055
|
34,055
|
34,055
|
|
- Accumulated depreciation
|
-34,010
|
-34,055
|
-34,055
|
-34,055
|
-34,055
|
|
IV. Long-term investments
|
2,551,207
|
2,978,539
|
2,779,714
|
2,886,720
|
2,881,377
|
|
1. Investments in subsidiaries
|
309,296
|
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
383,823
|
390,972
|
391,236
|
399,265
|
400,934
|
|
3. Other long-term investments
|
1,859,598
|
303,193
|
2,388,479
|
2,487,455
|
2,481,433
|
|
4. Provision for long-term investments
|
-1,511
|
-3,433
|
|
|
-990
|
|
V. Other long-term assets
|
10,425
|
12,269
|
11,301
|
11,650
|
10,614
|
|
1. Long-term prepayments
|
706
|
2,124
|
2,228
|
2,061
|
1,893
|
|
2. Deferred income tax assets
|
1,860
|
2,286
|
1,215
|
1,730
|
863
|
|
3. Insurance deposits
|
|
|
|
|
|
|
4. Other long-term assets
|
7,858
|
7,858
|
7,858
|
7,858
|
7,858
|
|
TOTAL ASSETS
|
9,569,976
|
9,850,087
|
9,615,743
|
10,355,044
|
10,436,161
|
|
RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
5,568,119
|
5,741,310
|
5,391,835
|
6,230,898
|
6,179,444
|
|
I. Current liabilities
|
1,402,094
|
1,494,660
|
1,230,378
|
1,636,207
|
1,571,855
|
|
1. Short-term loans and borrowings
|
|
|
|
|
|
|
2. Trade payables
|
933,392
|
1,086,471
|
842,508
|
1,021,074
|
970,076
|
|
3. Advances from customers
|
414
|
173
|
173
|
138
|
225
|
|
4. Statutory obligations
|
18,687
|
26,244
|
27,310
|
31,143
|
26,996
|
|
5. Payables to employees
|
20,042
|
27,926
|
41,480
|
7,033
|
22,914
|
|
6. Accrued expenses
|
1,373
|
855
|
1,113
|
1,666
|
1,406
|
|
7. Intercompany payables
|
|
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
|
|
|
|
|
|
9. Other payables
|
421,463
|
344,203
|
318,907
|
576,820
|
551,644
|
|
10. Short-term provision for paybles
|
8,095
|
9,643
|
|
|
|
|
II. Long term liabilities
|
1,652
|
-4,517
|
1,482
|
4,057
|
4,367
|
|
1. Long term borrowings
|
|
|
|
|
|
|
2. Long ter debts
|
|
|
|
|
|
|
3. Bonds issued
|
|
|
|
|
|
|
4. Other long term liabilities
|
1,652
|
-4,517
|
1,482
|
4,057
|
4,367
|
|
III. Other liabilities
|
1,373
|
855
|
1,113
|
1,666
|
1,406
|
|
1. Provision for severance allowances
|
|
|
|
|
|
|
2. Abundant assets waiting for resolution
|
|
|
|
|
|
|
3. Long term deposits and collaterals received
|
|
|
|
|
|
|
IV. Underwriting reserves
|
4,163,000
|
4,250,312
|
4,158,862
|
4,588,967
|
4,601,816
|
|
1. Unearned premium reserves
|
1,878,400
|
1,910,356
|
1,795,986
|
2,081,697
|
2,079,058
|
|
2. Mathematic reserves
|
|
|
|
|
|
|
3. Claim reserves
|
2,051,541
|
2,104,037
|
2,124,181
|
2,259,117
|
2,268,989
|
|
4. Catastrophe reserves
|
233,059
|
235,919
|
238,695
|
248,153
|
253,769
|
|
5. Dividend reserves
|
|
|
|
|
|
|
6. Equalization reserves
|
|
|
|
|
|
|
B. OWNERS' EQUITY
|
3,968,484
|
4,075,085
|
4,188,394
|
4,088,302
|
4,220,790
|
|
I. Owners' equity
|
3,935,867
|
4,040,916
|
4,154,153
|
4,053,997
|
4,183,746
|
|
1. Share capital
|
1,823,915
|
2,006,302
|
2,006,302
|
2,006,302
|
2,006,302
|
|
2. Share premium
|
369,757
|
369,757
|
369,757
|
369,757
|
369,757
|
|
3. Other owners’ capital
|
|
|
|
|
|
|
4. Treasury shares
|
|
|
|
|
-319
|
|
5. Asset revaluation reserve
|
|
|
|
|
|
|
6. Foreign exchange differences
|
|
|
|
|
|
|
7. Investment and development fund
|
206,078
|
206,078
|
206,078
|
396,536
|
396,536
|
|
8. Financial reserve fund
|
|
|
|
|
|
|
9. Compulsory reserve fund
|
182,391
|
198,106
|
200,630
|
200,630
|
200,630
|
|
10. Other funds belonging to owners’ equity
|
|
|
|
|
|
|
11. Undistributed earnings
|
1,353,727
|
1,260,673
|
1,371,386
|
1,080,771
|
1,210,840
|
|
12. Fund for capital expenditure
|
|
|
|
|
|
|
II. Other funds
|
32,617
|
34,169
|
34,241
|
34,305
|
37,044
|
|
1. Bonus and welfare fund
|
32,617
|
34,169
|
34,241
|
34,305
|
37,044
|
|
2. Fund for non-business activities
|
|
|
|
|
|
|
- Fund for non-business activities last year
|
|
|
|
|
|
|
- Fund for non-business activities this year
|
|
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
|
|
|
|
|
|
C. MINORITY INTERESTS
|
33,373
|
33,692
|
35,514
|
35,844
|
35,927
|
|
TOTAL RESOURCES
|
9,569,976
|
9,850,087
|
9,615,743
|
10,355,044
|
10,436,161
|