|
I - Cash flows from operating activities
|
|
|
|
|
|
|
1. Cash collection from premium and commission
|
322,788
|
244,473
|
239,542
|
279,607
|
263,862
|
|
2. Cash collection from premium and commission receivables
|
|
|
|
|
|
|
3. Cash collection from decrease in expenses
|
|
|
|
|
|
|
4. Cash collection from other operating activities
|
6,943
|
14,611
|
2,218
|
7,184
|
160,933
|
|
5. Cash paid for claim settlements
|
|
|
|
|
|
|
6. Commission and other operating payables paid
|
302,702
|
|
|
|
|
|
7. Cash paid to suppliers
|
-467,008
|
-172,899
|
-154,501
|
-215,963
|
-167,454
|
|
8. Cash paid to employees
|
-12,392
|
-11,452
|
-35,927
|
-10,503
|
-12,696
|
|
9. Taxes and statutory obligations paid
|
-17,799
|
-25,011
|
-26,454
|
-24,223
|
-25,764
|
|
10. Cash paid for other liabilities
|
-9,251
|
-15,534
|
-19,481
|
-13,780
|
-24,659
|
|
11. Cash advance to employees and suppliers
|
|
|
|
|
|
|
Net cash flows from operating activities
|
125,983
|
34,187
|
5,398
|
22,321
|
194,221
|
|
II - Cashflow from investing activities
|
|
|
|
|
|
|
1. Purchases of fixed assets and other long term assets
|
-299
|
-1,391
|
-111
|
41
|
-370
|
|
2. Proceeds from disposals of fixed assets and other long term assets
|
|
|
|
|
|
|
3. Purchases of debt instruments of other entities
|
-1,097,124
|
-476,679
|
-510,196
|
-392,754
|
-463,300
|
|
4. Proceeds from sales of debt instruments of other entities
|
967,917
|
238,743
|
427,544
|
318,506
|
365,443
|
|
5. Investment in other entities
|
|
|
|
|
|
|
6. Proceeds from disinvestment in other entities
|
-150,615
|
|
|
|
|
|
7. Dividends and interest received
|
250,785
|
163,517
|
89,395
|
44,277
|
97,195
|
|
Net cashflow from investing activities
|
-29,336
|
-75,810
|
6,631
|
-29,930
|
-1,032
|
|
III - Cashflow from financing activities
|
|
|
|
|
|
|
1. Proceeds from issue of shares
|
|
|
|
|
|
|
2. Purchase issued shares from other entities
|
|
|
|
|
|
|
3. Proceeds from borrowings
|
|
|
|
|
|
|
4. Repayments of borrowing
|
|
|
|
|
|
|
5. Repayments of financial leases
|
|
|
|
-500
|
|
|
6. Dividends paid
|
-182,391
|
|
|
|
-200,115
|
|
Net cashflow from financing activities
|
-182,391
|
|
|
-500
|
-200,115
|
|
Net cashflow of the year
|
-85,744
|
-41,622
|
12,028
|
-8,109
|
-6,925
|
|
Cash and cash equivalents at the beginning of the year
|
134,804
|
98,976
|
58,367
|
70,164
|
62,162
|
|
Effect of foreign exchange differences
|
-85
|
49
|
-232
|
106
|
-73
|
|
Cash and cash equivalents at the end of year
|
98,976
|
58,403
|
70,164
|
62,162
|
55,164
|
