Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1- Premium from direct insurance
2- Premium from reinsurance inward 853,269 561,180 1,486,725 889,514 1,119,887
3- Deductions 492,931 203,877 747,503 352,440 521,192
- Premium reinsurance outward 568,442 283,890 539,983 326,995 461,860
- Premium fee deduction -107,467 34,357 -78,191 28,084 -38,576
- Premium direct insurance refund 31,956 -114,370 285,710 -2,639 97,908
- Premium reinsurance inward refund
- Other deductions
4. (Increase)/Decrease in unearned premium reserves and mathematic reserves
5. Commission from reinsurance outward 176,682 77,064 202,955 102,510 151,590
6. Other income from insurance activities 3,386 2,955 5,254 2,855 6,698
- Income from reinsurance inward
- Income from reinsurance outward
- Other income
7. Net revenues of insurance activities 540,405 437,322 947,431 642,439 756,983
8. Claims settlements of direct insurance 0
9. Claims settlements of insurance inward 315,513 248,228 386,864 342,125 341,835
10. Deduction to the claim settlement expenses 146,648 147,128 160,025 104,535 141,595
- Recoveries from reinsurance outward 146,648 147,128 160,025 104,535 141,595
- Subrogation recoveries
- Recoveries from compensated and damaged goods
11. Claim settlement expenses over the retention 168,865 101,100 226,839 237,590 200,240
12. Decrease of catastrophes reserve
13. Increase/decrease of claim reserve 29,339 71,627 47,975 18,694 -49,972
14. Provision for catastrophe reserve charged to the year 2,860 2,776 9,458 5,616 6,571
15. Other operating expenses 296,179 198,966 612,634 359,008 514,006
- Other operating expenses for direct insurance 296,179 198,966 612,634 359,008 514,006
+ Commission 275,948 194,653 578,542 357,889 505,291
+ Damage survey
+ Claims expenses on third parties
+ Handling compensated goods (100%)
+ Valuation expenses of insurance contracts
+ Expenses to prevent, limit risk and loss
+ Others 20,231 4,314 34,092 1,119 8,715
- Other operating expenses for reinsurance inward
+ Commission expenses for reinsurance inward
+ Others
- Expenses for reinsurance outward
- Other direct expenses
16. Provision for foreign tax 7,149 263 8,029 13,461 11,063
17. Total direct operating expenses 497,243 374,469 896,906 620,909 670,844
18. Gross profit from insurance activities 43,162 62,852 50,525 21,531 86,139
19. Increase/decrease profit from unrealised foreign exchange 2,226 2,105
20. Selling expenses
21. Administration expenses 34,231 32,529 27,262 37,072 33,486
22. Net profit from insurance activities
23. Income from financial activities 121,580 116,526 91,753 188,197 103,531
24. Expenses from financial activities 6,765 2,359 -4,353 27,184 29,601
25. Financial income 114,816 114,167 96,106 161,014 73,930
26. Other operating income 263 272 2,394 2,413 2,719
27. Other operating expenses 273 341 248 418 360
28. Other operating income -10 -69 2,146 1,995 2,359
29. Accounting profit 133,113 146,790 129,544 160,928 140,005
30. Adjustment increasing/decreasing taxable profit
31. Profit before tax 133,113 146,790 129,544 160,928 140,005
32. Balance guarantee reserve
33. Taxation profit 133,113 146,790 129,544 160,928 140,005
34. Corporate income tax 24,586 27,648 24,241 26,611 24,905
35. Net profits 108,527 119,143 105,303 134,317 115,100
36. Minority interests 319 1,822 330 263 674
37. Profit after tax belonging to shareholders of parent company 108,208 117,321 104,974 134,054 114,427
38. Dividend
39. Shares
40. Basic EPS
41. Diluted EPS