Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 384,474 327,637 423,588 346,314 427,563
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 384,474 327,637 423,588 346,314 427,563
4. Cost of goods sold 368,092 310,624 406,502 329,091 405,039
5. Gross profit (3)-(4) 16,382 17,013 17,086 17,222 22,525
6. Revenue of financial operations 16,378 1,612 3,699 3,537 1,983
7. Financial expense 4,911 4,278 4,846 4,430 4,801
-In which: Loan interest expenses 4,386 4,081 4,416 3,977 4,057
8. Profit or loss from joint ventures, associated companies -14,061 -4,478 -2,454 1,102 -3,434
9. Cost of sales 0 0 0
10. Enterprise administration expenses 7,070 8,580 8,290 8,277 10,347
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,718 1,288 5,195 9,154 5,925
12. Other income 526 542 108 267 1,670
13. Other expenses 263 5 10 0 20
14. Other profit (12)-(13) 263 538 98 267 1,650
15. Total accounting profit before tax (11)+(14) 6,981 1,826 5,293 9,421 7,575
16. Costs of current corporate income tax 4,229 1,485 1,549 1,515 1,843
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,229 1,485 1,549 1,515 1,843
19. Profit after corporate income tax (15)-(18) 2,753 341 3,744 7,905 5,732
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,753 341 3,744 7,905 5,732
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)