Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 423,588 346,314 427,563 346,714 413,253
2. Deductions of revenue 0
3. Net revenues (1)-(2) 423,588 346,314 427,563 346,714 413,253
4. Cost of goods sold 406,502 329,091 405,039 328,240 394,178
5. Gross profit (3)-(4) 17,086 17,222 22,525 18,474 19,075
6. Revenue of financial operations 3,699 3,537 1,983 2,052 2,719
7. Financial expense 4,846 4,430 4,801 4,732 5,618
-In which: Loan interest expenses 4,416 3,977 4,057 4,542 5,573
8. Profit or loss from joint ventures, associated companies -2,454 1,102 -3,434 -3,125 2,402
9. Cost of sales 0
10. Enterprise administration expenses 8,290 8,277 10,347 8,284 8,072
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,195 9,154 5,925 4,386 10,505
12. Other income 108 267 1,670 18 33
13. Other expenses 10 0 20 0 50
14. Other profit (12)-(13) 98 267 1,650 18 -17
15. Total accounting profit before tax (11)+(14) 5,293 9,421 7,575 4,404 10,489
16. Costs of current corporate income tax 1,549 1,515 1,843 1,548 1,457
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,549 1,515 1,843 1,548 1,457
19. Profit after corporate income tax (15)-(18) 3,744 7,905 5,732 2,856 9,032
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,744 7,905 5,732 2,856 9,032
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0