Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 327,637 423,588 346,314 427,563 346,714
2. Deductions of revenue 0
3. Net revenues (1)-(2) 327,637 423,588 346,314 427,563 346,714
4. Cost of goods sold 310,624 406,502 329,091 405,039 328,240
5. Gross profit (3)-(4) 17,013 17,086 17,222 22,525 18,474
6. Revenue of financial operations 1,612 3,699 3,537 1,983 2,052
7. Financial expense 4,278 4,846 4,430 4,801 4,732
-In which: Loan interest expenses 4,081 4,416 3,977 4,057 4,542
8. Profit or loss from joint ventures, associated companies -4,478 -2,454 1,102 -3,434 -3,125
9. Cost of sales 0 0
10. Enterprise administration expenses 8,580 8,290 8,277 10,347 8,284
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,288 5,195 9,154 5,925 4,386
12. Other income 542 108 267 1,670 18
13. Other expenses 5 10 0 20 0
14. Other profit (12)-(13) 538 98 267 1,650 18
15. Total accounting profit before tax (11)+(14) 1,826 5,293 9,421 7,575 4,404
16. Costs of current corporate income tax 1,485 1,549 1,515 1,843 1,548
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,485 1,549 1,515 1,843 1,548
19. Profit after corporate income tax (15)-(18) 341 3,744 7,905 5,732 2,856
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 341 3,744 7,905 5,732 2,856
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0