Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 382,419 401,281 384,474 327,637 423,588
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 382,419 401,281 384,474 327,637 423,588
4. Cost of goods sold 359,839 384,066 368,092 310,624 406,502
5. Gross profit (3)-(4) 22,580 17,215 16,382 17,013 17,086
6. Revenue of financial operations 3,911 2,697 16,378 1,612 3,699
7. Financial expense 4,551 8,022 4,911 4,278 4,846
-In which: Loan interest expenses 3,919 4,428 4,386 4,081 4,416
8. Profit or loss from joint ventures, associated companies -7,096 -4,573 -14,061 -4,478 -2,454
9. Cost of sales 0 0 0
10. Enterprise administration expenses 8,534 9,434 7,070 8,580 8,290
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,310 -2,117 6,718 1,288 5,195
12. Other income 304 30 526 542 108
13. Other expenses 3 115 263 5 10
14. Other profit (12)-(13) 301 -85 263 538 98
15. Total accounting profit before tax (11)+(14) 6,611 -2,202 6,981 1,826 5,293
16. Costs of current corporate income tax 2,525 464 4,229 1,485 1,549
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,525 464 4,229 1,485 1,549
19. Profit after corporate income tax (15)-(18) 4,086 -2,666 2,753 341 3,744
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,086 -2,666 2,753 341 3,744
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)