Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 401,281 384,474 327,637 423,588 346,314
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 401,281 384,474 327,637 423,588 346,314
4. Cost of goods sold 384,066 368,092 310,624 406,502 329,091
5. Gross profit (3)-(4) 17,215 16,382 17,013 17,086 17,222
6. Revenue of financial operations 2,697 16,378 1,612 3,699 3,537
7. Financial expense 8,022 4,911 4,278 4,846 4,430
-In which: Loan interest expenses 4,428 4,386 4,081 4,416 3,977
8. Profit or loss from joint ventures, associated companies -4,573 -14,061 -4,478 -2,454 1,102
9. Cost of sales 0 0 0
10. Enterprise administration expenses 9,434 7,070 8,580 8,290 8,277
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,117 6,718 1,288 5,195 9,154
12. Other income 30 526 542 108 267
13. Other expenses 115 263 5 10 0
14. Other profit (12)-(13) -85 263 538 98 267
15. Total accounting profit before tax (11)+(14) -2,202 6,981 1,826 5,293 9,421
16. Costs of current corporate income tax 464 4,229 1,485 1,549 1,515
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 464 4,229 1,485 1,549 1,515
19. Profit after corporate income tax (15)-(18) -2,666 2,753 341 3,744 7,905
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,666 2,753 341 3,744 7,905
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)