Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 33,445 23,783 27,396 33,245 32,081
2. Deductions of revenue 47 931 1,282 2,523 76
3. Net revenues (1)-(2) 33,398 22,851 26,114 30,722 32,005
4. Cost of goods sold 24,600 17,415 20,496 23,739 21,594
5. Gross profit (3)-(4) 8,798 5,436 5,618 6,983 10,412
6. Revenue of financial operations 187 118 126 107 255
7. Financial expense 268 117 329 127 93
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,190 2,529 2,369 3,106 2,228
10. Enterprise administration expenses 2,500 2,162 2,537 2,386 2,683
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,026 746 509 1,471 5,663
12. Other income 357 34 2,661 -112 42
13. Other expenses 117 34 34 42 165
14. Other profit (12)-(13) 240 1 2,627 -154 -123
15. Total accounting profit before tax (11)+(14) 2,266 746 3,135 1,317 5,540
16. Costs of current corporate income tax 553 155 634 225 1,270
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 553 155 634 225 1,270
19. Profit after corporate income tax (15)-(18) 1,713 591 2,501 1,092 4,270
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,713 591 2,501 1,092 4,270
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)