Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 26,977 25,237 30,654 24,597 33,445
2. Deductions of revenue 406 954 1,130 1,598 47
3. Net revenues (1)-(2) 26,571 24,283 29,524 22,998 33,398
4. Cost of goods sold 19,036 19,149 22,052 17,030 24,600
5. Gross profit (3)-(4) 7,535 5,134 7,473 5,968 8,798
6. Revenue of financial operations 86 96 128 180 187
7. Financial expense 136 197 333 54 268
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 4,148 2,665 3,411 3,114 4,190
10. Enterprise administration expenses 2,818 2,032 2,629 2,815 2,500
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 518 335 1,227 166 2,026
12. Other income 1,735 36 0 605 357
13. Other expenses 21 31 21 22 117
14. Other profit (12)-(13) 1,714 4 -21 583 240
15. Total accounting profit before tax (11)+(14) 2,232 339 1,206 748 2,266
16. Costs of current corporate income tax 456 111 334 140 553
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 456 111 334 140 553
19. Profit after corporate income tax (15)-(18) 1,776 228 872 608 1,713
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,776 228 872 608 1,713
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)