Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 23,783 27,396 33,245 32,081 26,964
2. Deductions of revenue 931 1,282 2,523 76 2,432
3. Net revenues (1)-(2) 22,851 26,114 30,722 32,005 24,532
4. Cost of goods sold 17,415 20,496 23,739 21,594 18,845
5. Gross profit (3)-(4) 5,436 5,618 6,983 10,412 5,688
6. Revenue of financial operations 118 126 107 255 286
7. Financial expense 117 329 127 93 63
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,529 2,369 3,106 2,228 2,123
10. Enterprise administration expenses 2,162 2,537 2,386 2,683 2,410
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 746 509 1,471 5,663 1,378
12. Other income 34 2,661 -112 42 0
13. Other expenses 34 34 42 165 21
14. Other profit (12)-(13) 1 2,627 -154 -123 -21
15. Total accounting profit before tax (11)+(14) 746 3,135 1,317 5,540 1,357
16. Costs of current corporate income tax 155 634 225 1,270 290
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 155 634 225 1,270 290
19. Profit after corporate income tax (15)-(18) 591 2,501 1,092 4,270 1,067
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 591 2,501 1,092 4,270 1,067
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0