Unit: 1.000.000đ
  2021 2022 2023 2024 2025
Interest and similar income 50,827,098 62,200,113 76,557,377 80,111,645 101,258,954
Interest and similar expenses -16,478,269 -21,179,192 -38,382,701 -31,031,238 -42,596,241
Net interest income 34,348,829 41,020,921 38,174,676 49,080,407 58,662,713
Fee and commission income 6,884,061 10,455,695 12,186,792 13,201,660 15,057,189
Fee and commision expenses -2,825,030 -4,017,866 -5,090,967 -7,075,337 -7,648,752
Net fee and commission income 4,059,031 6,437,829 7,095,825 6,126,323 7,381,663
Net gain from dealing in foreign curriencies and gold -76,394 -618,050 -805,973 827,240 297,016
Net gain from trading of trading securities 8,879 -149,194 380,173 360,956 1,566,648
Net gain from disposal of investment securities 3,150,866 508,755 250,032 469,667 4,456
Other incomes 5,468,704 13,017,040 7,894,011 9,559,809 10,875,443
Other expenses -2,660,916 -2,433,072 -3,248,461 -4,182,147 -4,169,283
Net other income 2,807,788 10,583,968 4,645,550 5,377,662 6,706,160
Income from investment in other entities 2,476 12,801 3,147 12,801 35,161
General and administration expenses -10,718,937 -14,116,081 -13,911,817 -14,339,732 -18,630,319
Operating profit before provision for credit losses 33,582,538 43,680,949 35,831,613 47,915,324 56,023,498
Provision for credit losses -19,002,078 -22,461,226 -24,844,436 -27,902,624 -25,398,549
Profit before tax 14,580,460 21,219,723 10,987,177 20,012,700 30,624,949
Business income tax - current -2,929,938 -4,905,574 -2,984,171 -3,962,779 -6,170,628
Business income tax - deferred 609,627 637,783 -63,095 -99,725
Business income tax -2,929,938 -4,295,947 -2,346,388 -4,025,874 -6,270,353
Net profit after tax 11,650,522 16,923,776 8,640,789 15,986,826 24,354,596
Benefits of minority shareholader -157,362 -1,251,458 -1,411,784 208,031 364,666
Profit after corporate income taxes 11,807,884 18,175,234 10,052,573 15,778,795 23,989,930
Shares
Basic EPS
Diluted EPS