|
Interest and similar income
|
23,429,748
|
26,165,798
|
29,452,339
|
31,549,594
|
36,366,971
|
|
Interest and similar expenses
|
-9,977,956
|
-11,104,590
|
-12,685,164
|
-14,588,966
|
-18,393,473
|
|
Net interest income
|
13,451,792
|
15,061,208
|
16,767,175
|
16,960,628
|
17,973,498
|
|
Fee and commission income
|
3,305,471
|
4,383,643
|
4,490,685
|
3,843,225
|
5,561,627
|
|
Fee and commision expenses
|
-1,935,445
|
-1,991,609
|
-2,013,107
|
-1,778,702
|
-2,071,497
|
|
Net fee and commission income
|
1,370,026
|
2,392,034
|
2,477,578
|
2,064,523
|
3,490,130
|
|
Net gain from dealing in foreign curriencies and gold
|
93,240
|
3,621
|
80,689
|
-419,768
|
-846,997
|
|
Net gain from trading of trading securities
|
326,594
|
1,286,954
|
-231,051
|
-224,125
|
502,242
|
|
Net gain from disposal of investment securities
|
38,529
|
-43,693
|
144,469
|
14,393
|
102,433
|
|
Other incomes
|
1,921,005
|
2,482,153
|
4,343,549
|
2,364,329
|
2,880,962
|
|
Other expenses
|
-873,475
|
-1,069,014
|
-1,168,878
|
-882,398
|
-649,462
|
|
Net other income
|
1,047,530
|
1,413,139
|
3,174,671
|
1,481,931
|
2,231,500
|
|
Income from investment in other entities
|
8,857
|
24,293
|
2,011
|
30,625
|
30,828
|
|
General and administration expenses
|
-4,206,364
|
-4,427,750
|
-5,924,241
|
-4,318,327
|
-4,614,080
|
|
Operating profit before provision for credit losses
|
12,130,204
|
15,709,806
|
16,491,301
|
15,589,880
|
18,869,554
|
|
Provision for credit losses
|
-5,915,679
|
-6,543,509
|
-6,262,056
|
-7,669,094
|
-7,910,375
|
|
Profit before tax
|
6,214,525
|
9,166,297
|
10,229,245
|
7,920,786
|
10,959,179
|
|
Business income tax - current
|
-1,249,088
|
-1,780,337
|
-2,062,453
|
-1,667,459
|
-2,131,030
|
|
Business income tax - deferred
|
-27,941
|
-22,223
|
-48,383
|
76,141
|
-52,240
|
|
Business income tax
|
-1,277,029
|
-1,802,560
|
-2,110,836
|
-1,591,318
|
-2,183,270
|
|
Net profit after tax
|
4,937,496
|
7,363,737
|
8,118,409
|
6,329,468
|
8,775,909
|
|
Benefits of minority shareholader
|
75,096
|
88,258
|
161,267
|
130,807
|
391,279
|
|
Profit after corporate income taxes
|
4,862,400
|
7,275,479
|
7,957,142
|
6,198,661
|
8,384,630
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
