|
Interest and similar income
|
19,757,425
|
19,607,046
|
21,401,247
|
22,184,295
|
23,429,748
|
|
Interest and similar expenses
|
-7,349,185
|
-7,451,274
|
-8,208,250
|
-8,828,531
|
-9,977,956
|
|
Net interest income
|
12,408,240
|
12,155,772
|
13,192,997
|
13,355,764
|
13,451,792
|
|
Fee and commission income
|
3,652,901
|
2,866,247
|
3,520,835
|
2,877,390
|
3,305,471
|
|
Fee and commision expenses
|
-1,772,310
|
-1,718,682
|
-1,978,945
|
-1,708,591
|
-1,935,445
|
|
Net fee and commission income
|
1,880,591
|
1,147,565
|
1,541,890
|
1,168,799
|
1,370,026
|
|
Net gain from dealing in foreign curriencies and gold
|
193,939
|
96,258
|
232,871
|
119,466
|
93,240
|
|
Net gain from trading of trading securities
|
33,719
|
116,898
|
236,288
|
184,151
|
326,594
|
|
Net gain from disposal of investment securities
|
411,663
|
17,135
|
3,650
|
-134,849
|
38,529
|
|
Other incomes
|
2,110,711
|
2,638,555
|
3,744,662
|
1,930,673
|
1,921,005
|
|
Other expenses
|
-910,868
|
-1,112,323
|
-1,317,607
|
-1,057,916
|
-873,475
|
|
Net other income
|
1,199,843
|
1,526,232
|
2,427,055
|
872,757
|
1,047,530
|
|
Income from investment in other entities
|
0
|
3,147
|
9,654
|
|
8,857
|
|
General and administration expenses
|
-3,331,115
|
-3,750,960
|
-3,791,098
|
-3,873,901
|
-4,206,364
|
|
Operating profit before provision for credit losses
|
12,796,880
|
11,312,047
|
13,853,307
|
11,692,187
|
12,130,204
|
|
Provision for credit losses
|
-8,313,437
|
-6,125,121
|
-7,701,873
|
-6,677,305
|
-5,915,679
|
|
Profit before tax
|
4,483,443
|
5,186,926
|
6,151,434
|
5,014,882
|
6,214,525
|
|
Business income tax - current
|
-780,526
|
-1,025,640
|
-1,113,274
|
-1,078,750
|
-1,249,088
|
|
Business income tax - deferred
|
-70,232
|
2,974
|
1,362
|
-1,178
|
-27,941
|
|
Business income tax
|
-850,758
|
-1,022,666
|
-1,111,912
|
-1,079,928
|
-1,277,029
|
|
Net profit after tax
|
3,632,685
|
4,164,260
|
5,039,522
|
3,934,954
|
4,937,496
|
|
Benefits of minority shareholader
|
74,299
|
136,428
|
422,102
|
40,045
|
75,096
|
|
Profit after corporate income taxes
|
3,558,386
|
4,027,832
|
4,617,420
|
3,894,909
|
4,862,400
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
