Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 29,378 28,731 26,927 20,365 16,220
2. Deductions of revenue 351 49 19 14 70
3. Net revenues (1)-(2) 29,026 28,682 26,908 20,351 16,149
4. Cost of goods sold 34,565 29,714 30,437 21,459 32,740
5. Gross profit (3)-(4) -5,538 -1,033 -3,529 -1,109 -16,591
6. Revenue of financial operations 24 46 139 0 52
7. Financial expense 837 676 642 637 593
-In which: Loan interest expenses 730 676 641 627 592
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,577 1,262 970 1,024 1,383
10. Enterprise administration expenses 1,359 1,111 1,457 1,247 4,724
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,287 -4,036 -6,458 -4,017 -23,238
12. Other income 0 0 0 2 9,695
13. Other expenses 39 53 15 29 6,097
14. Other profit (12)-(13) -39 -53 -15 -27 3,597
15. Total accounting profit before tax (11)+(14) -9,326 -4,089 -6,473 -4,044 -19,641
16. Costs of current corporate income tax -572
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -572
19. Profit after corporate income tax (15)-(18) -9,326 -4,089 -6,473 -4,044 -19,069
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -9,326 -4,089 -6,473 -4,044 -19,069
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)