Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 26,985 39,173 33,835 35,277 29,132
2. Deductions of revenue 87 23 86
3. Net revenues (1)-(2) 26,898 39,150 33,835 35,277 29,046
4. Cost of goods sold 12,379 21,500 17,429 11,985 12,807
5. Gross profit (3)-(4) 14,519 17,649 16,406 23,292 16,238
6. Revenue of financial operations 668 830 762 1,028 989
7. Financial expense 4 23 3 3
-In which: Loan interest expenses 4 23 3 3
8. Profit or loss from joint ventures, associated companies 178 178 0
9. Cost of sales 8,416 10,091 9,992 9,026 8,408
10. Enterprise administration expenses 4,308 3,827 4,221 4,873 4,143
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,459 4,716 2,955 10,595 4,673
12. Other income 2,484 16 3 -80 2
13. Other expenses 2,275 60 11 -6 0
14. Other profit (12)-(13) 209 -44 -9 -74 2
15. Total accounting profit before tax (11)+(14) 2,667 4,672 2,946 10,521 4,675
16. Costs of current corporate income tax 768 859 688 2,104 975
17. Costs of deferred corporate income tax -56 0
18. Costs of corporate income tax (16)+(17) 768 859 688 2,048 975
19. Profit after corporate income tax (15)-(18) 1,900 3,812 2,258 8,473 3,700
20. Interest after tax of shareholders who not control -435 176 -206 104 -117
21. Profit after tax of parent company shareholders (19)-(20) 2,335 3,636 2,464 8,369 3,817
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0