Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 33,835 35,277 29,132 37,919 55,021
2. Deductions of revenue 86
3. Net revenues (1)-(2) 33,835 35,277 29,046 37,919 55,021
4. Cost of goods sold 17,429 11,985 12,807 18,997 37,999
5. Gross profit (3)-(4) 16,406 23,292 16,238 18,922 17,022
6. Revenue of financial operations 762 1,028 989 1,168 1,338
7. Financial expense 3 3 15 1
-In which: Loan interest expenses 3 3 15 1
8. Profit or loss from joint ventures, associated companies 178 0 122 64
9. Cost of sales 9,992 9,026 8,408 8,659 6,799
10. Enterprise administration expenses 4,221 4,873 4,143 4,206 3,950
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,955 10,595 4,673 7,331 7,673
12. Other income 3 -80 2 8 0
13. Other expenses 11 -6 0 0 0
14. Other profit (12)-(13) -9 -74 2 8 0
15. Total accounting profit before tax (11)+(14) 2,946 10,521 4,675 7,339 7,673
16. Costs of current corporate income tax 688 2,104 975 1,464 1,473
17. Costs of deferred corporate income tax -56 0
18. Costs of corporate income tax (16)+(17) 688 2,048 975 1,464 1,473
19. Profit after corporate income tax (15)-(18) 2,258 8,473 3,700 5,875 6,200
20. Interest after tax of shareholders who not control -206 104 -117 -66 75
21. Profit after tax of parent company shareholders (19)-(20) 2,464 8,369 3,817 5,941 6,125
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0