Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 32,318 26,985 39,173 33,835 35,277
2. Deductions of revenue 0 87 23
3. Net revenues (1)-(2) 32,318 26,898 39,150 33,835 35,277
4. Cost of goods sold 24,485 12,379 21,500 17,429 11,985
5. Gross profit (3)-(4) 7,833 14,519 17,649 16,406 23,292
6. Revenue of financial operations 804 668 830 762 1,028
7. Financial expense 19 4 23 3
-In which: Loan interest expenses 13 4 23 3
8. Profit or loss from joint ventures, associated companies -67 178 178
9. Cost of sales -409 8,416 10,091 9,992 9,026
10. Enterprise administration expenses 4,638 4,308 3,827 4,221 4,873
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,322 2,459 4,716 2,955 10,595
12. Other income 9 2,484 16 3 -80
13. Other expenses 28 2,275 60 11 -6
14. Other profit (12)-(13) -20 209 -44 -9 -74
15. Total accounting profit before tax (11)+(14) 4,302 2,667 4,672 2,946 10,521
16. Costs of current corporate income tax 989 768 859 688 2,104
17. Costs of deferred corporate income tax -25 -56
18. Costs of corporate income tax (16)+(17) 964 768 859 688 2,048
19. Profit after corporate income tax (15)-(18) 3,338 1,900 3,812 2,258 8,473
20. Interest after tax of shareholders who not control 72 -435 176 -206 104
21. Profit after tax of parent company shareholders (19)-(20) 3,266 2,335 3,636 2,464 8,369
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)