Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 39,173 33,835 35,277 29,132 37,919
2. Deductions of revenue 23 86
3. Net revenues (1)-(2) 39,150 33,835 35,277 29,046 37,919
4. Cost of goods sold 21,500 17,429 11,985 12,807 18,997
5. Gross profit (3)-(4) 17,649 16,406 23,292 16,238 18,922
6. Revenue of financial operations 830 762 1,028 989 1,168
7. Financial expense 23 3 3 15
-In which: Loan interest expenses 23 3 3 15
8. Profit or loss from joint ventures, associated companies 178 178 0 122
9. Cost of sales 10,091 9,992 9,026 8,408 8,659
10. Enterprise administration expenses 3,827 4,221 4,873 4,143 4,206
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,716 2,955 10,595 4,673 7,331
12. Other income 16 3 -80 2 8
13. Other expenses 60 11 -6 0 0
14. Other profit (12)-(13) -44 -9 -74 2 8
15. Total accounting profit before tax (11)+(14) 4,672 2,946 10,521 4,675 7,339
16. Costs of current corporate income tax 859 688 2,104 975 1,464
17. Costs of deferred corporate income tax -56 0
18. Costs of corporate income tax (16)+(17) 859 688 2,048 975 1,464
19. Profit after corporate income tax (15)-(18) 3,812 2,258 8,473 3,700 5,875
20. Interest after tax of shareholders who not control 176 -206 104 -117 -66
21. Profit after tax of parent company shareholders (19)-(20) 3,636 2,464 8,369 3,817 5,941
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0