Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 35,839 24,906 27,890 29,506 32,318
2. Deductions of revenue -30 59 0
3. Net revenues (1)-(2) 35,869 24,847 27,890 29,506 32,318
4. Cost of goods sold 17,766 7,701 9,624 10,013 24,485
5. Gross profit (3)-(4) 18,103 17,146 18,266 19,493 7,833
6. Revenue of financial operations 1,330 870 665 684 804
7. Financial expense 47 3 51 19
-In which: Loan interest expenses 38 3 44 13
8. Profit or loss from joint ventures, associated companies 0 -67
9. Cost of sales 9,026 11,306 11,831 11,929 -409
10. Enterprise administration expenses 4,548 4,115 4,236 4,365 4,638
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,813 2,591 2,864 3,832 4,322
12. Other income -47 24 33 58 9
13. Other expenses -79 24 3 58 28
14. Other profit (12)-(13) 32 0 31 0 -20
15. Total accounting profit before tax (11)+(14) 5,845 2,591 2,894 3,832 4,302
16. Costs of current corporate income tax 942 608 609 763 989
17. Costs of deferred corporate income tax 938 -25
18. Costs of corporate income tax (16)+(17) 1,880 608 609 763 964
19. Profit after corporate income tax (15)-(18) 3,965 1,983 2,285 3,069 3,338
20. Interest after tax of shareholders who not control 462 -221 -130 -10 72
21. Profit after tax of parent company shareholders (19)-(20) 3,503 2,204 2,415 3,078 3,266
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)