Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 27,890 29,506 32,318 26,985 39,173
2. Deductions of revenue 0 87 23
3. Net revenues (1)-(2) 27,890 29,506 32,318 26,898 39,150
4. Cost of goods sold 9,624 10,013 24,485 12,379 21,500
5. Gross profit (3)-(4) 18,266 19,493 7,833 14,519 17,649
6. Revenue of financial operations 665 684 804 668 830
7. Financial expense 51 19 4 23
-In which: Loan interest expenses 44 13 4 23
8. Profit or loss from joint ventures, associated companies -67 178
9. Cost of sales 11,831 11,929 -409 8,416 10,091
10. Enterprise administration expenses 4,236 4,365 4,638 4,308 3,827
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,864 3,832 4,322 2,459 4,716
12. Other income 33 58 9 2,484 16
13. Other expenses 3 58 28 2,275 60
14. Other profit (12)-(13) 31 0 -20 209 -44
15. Total accounting profit before tax (11)+(14) 2,894 3,832 4,302 2,667 4,672
16. Costs of current corporate income tax 609 763 989 768 859
17. Costs of deferred corporate income tax -25
18. Costs of corporate income tax (16)+(17) 609 763 964 768 859
19. Profit after corporate income tax (15)-(18) 2,285 3,069 3,338 1,900 3,812
20. Interest after tax of shareholders who not control -130 -10 72 -435 176
21. Profit after tax of parent company shareholders (19)-(20) 2,415 3,078 3,266 2,335 3,636
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)