|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
307,836
|
276,932
|
246,314
|
195,563
|
235,587
|
|
I. Cash and cash equivalents
|
11,471
|
13,193
|
15,440
|
15,549
|
7,441
|
|
1. Cash
|
11,471
|
13,193
|
15,440
|
11,292
|
3,237
|
|
2. Cash equivalents
|
0
|
0
|
0
|
4,256
|
4,204
|
|
II. Short-term financial investments
|
700
|
700
|
1,251
|
4,556
|
5,580
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
700
|
700
|
1,251
|
4,556
|
5,580
|
|
III. Short-term receivables
|
246,225
|
208,964
|
199,956
|
168,905
|
207,460
|
|
1. Short-term receivables of customers
|
37,612
|
35,758
|
62,499
|
52,659
|
41,800
|
|
2. Prepayments to suppliers
|
142,942
|
100,529
|
76,415
|
74,167
|
121,747
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
5,050
|
6,051
|
4,000
|
0
|
0
|
|
6. Other short-term receivables
|
60,621
|
66,626
|
57,042
|
42,079
|
43,912
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
48,757
|
53,453
|
28,184
|
6,239
|
11,464
|
|
1. Inventories
|
48,757
|
53,453
|
28,184
|
6,239
|
11,464
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
683
|
622
|
1,482
|
314
|
3,642
|
|
1. Short-term prepaid expenses
|
501
|
358
|
655
|
104
|
3,111
|
|
2. Deductible VAT
|
182
|
264
|
827
|
210
|
531
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
93,153
|
126,743
|
144,288
|
160,504
|
139,402
|
|
I. Long-term receivables
|
2,251
|
2,701
|
2,701
|
19,701
|
901
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,251
|
2,701
|
2,701
|
19,701
|
901
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
55,203
|
53,252
|
51,269
|
48,442
|
46,185
|
|
1. Tangible fixed assets
|
55,203
|
53,252
|
51,269
|
48,442
|
46,185
|
|
- Cost
|
75,548
|
75,548
|
75,505
|
67,426
|
66,591
|
|
- Accumulated depreciation
|
-20,346
|
-22,296
|
-24,235
|
-18,984
|
-20,405
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
34,421
|
69,521
|
89,777
|
91,603
|
91,588
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
13,600
|
69,600
|
91,600
|
91,603
|
91,588
|
|
3. Other investments in equity instruments
|
20,900
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-79
|
-79
|
-1,823
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,278
|
1,269
|
541
|
758
|
728
|
|
1. Long-term prepaid expenses
|
1,278
|
1,269
|
541
|
758
|
728
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
400,988
|
403,675
|
390,602
|
356,067
|
374,989
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
135,268
|
141,010
|
128,031
|
100,187
|
119,211
|
|
I. Current liabilities
|
109,554
|
123,006
|
111,127
|
85,788
|
111,731
|
|
1. Borrowings and short-term financial leased liabilities
|
55,096
|
60,309
|
54,479
|
65,661
|
55,737
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
20,079
|
25,049
|
13,379
|
13,474
|
24,712
|
|
4. Advances from customers
|
28,157
|
31,707
|
35,712
|
1
|
9,451
|
|
5. Taxes and other payables to the State Budget
|
1,271
|
118
|
291
|
285
|
293
|
|
6. Payables to employees
|
688
|
791
|
1,142
|
880
|
293
|
|
7. Short-term accrued expenses
|
4,262
|
4,254
|
4,267
|
4,573
|
5,787
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
759
|
1,711
|
0
|
0
|
|
11. Other short-term payables
|
0
|
20
|
146
|
914
|
15,459
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
25,714
|
18,004
|
16,904
|
14,399
|
7,480
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
25,714
|
18,004
|
16,904
|
14,399
|
7,480
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
265,720
|
262,665
|
262,571
|
255,880
|
255,778
|
|
I. ShareHolder's equity
|
265,720
|
262,665
|
262,571
|
255,880
|
255,778
|
|
1. Owner's investment capital
|
240,000
|
240,000
|
240,000
|
240,000
|
240,000
|
|
2. Share capital surplus
|
180
|
180
|
180
|
180
|
180
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
25,540
|
22,485
|
22,391
|
15,700
|
15,598
|
|
- After tax undistributed profit accumulated to the end of prior period
|
22,147
|
22,147
|
22,697
|
24,512
|
24,512
|
|
- Profit after tax undistributed this period
|
3,393
|
338
|
-306
|
-8,812
|
-8,914
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
400,988
|
403,675
|
390,602
|
356,067
|
374,989
|