Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 24,837 66,879 54,130 31,337 15,591
2. Deductions of revenue 0 43 0
3. Net revenues (1)-(2) 24,837 66,835 54,130 31,337 15,591
4. Cost of goods sold 16,465 58,329 46,121 37,515 9,509
5. Gross profit (3)-(4) 8,372 8,506 8,009 -6,178 6,082
6. Revenue of financial operations 44 117 68 3,702 138
7. Financial expense 1,190 1,278 1,126 2,456 1,288
-In which: Loan interest expenses 1,040 1,278 993 2,585 1,287
8. Profit or loss from joint ventures, associated companies -150 -102 -72 0
9. Cost of sales 2,094 1,092 1,060 986 1,358
10. Enterprise administration expenses 3,594 3,266 3,498 3,436 2,871
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,388 2,885 2,322 -9,355 702
12. Other income 0 381 0 12 2
13. Other expenses 49 1,820 2 348 20
14. Other profit (12)-(13) -49 -1,439 -2 -336 -18
15. Total accounting profit before tax (11)+(14) 1,338 1,446 2,320 -9,690 684
16. Costs of current corporate income tax 298 279 331 -796 138
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 298 279 331 -796 138
19. Profit after corporate income tax (15)-(18) 1,040 1,167 1,989 -8,894 545
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,040 1,167 1,989 -8,894 545
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)