Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 54,130 31,337 15,591 45,233 34,564
2. Deductions of revenue 0
3. Net revenues (1)-(2) 54,130 31,337 15,591 45,233 34,564
4. Cost of goods sold 46,121 37,515 9,509 39,173 27,925
5. Gross profit (3)-(4) 8,009 -6,178 6,082 6,060 6,639
6. Revenue of financial operations 68 3,702 138 209 83
7. Financial expense 1,126 2,456 1,288 1,263 1,435
-In which: Loan interest expenses 993 2,585 1,287 1,255 1,403
8. Profit or loss from joint ventures, associated companies -72 0 2
9. Cost of sales 1,060 986 1,358 878 1,163
10. Enterprise administration expenses 3,498 3,436 2,871 2,241 2,245
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,322 -9,355 702 1,887 1,881
12. Other income 0 12 2 -1,550 1
13. Other expenses 2 348 20 6 37
14. Other profit (12)-(13) -2 -336 -18 -1,555 -36
15. Total accounting profit before tax (11)+(14) 2,320 -9,690 684 332 1,845
16. Costs of current corporate income tax 331 -796 138 67 377
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 331 -796 138 67 377
19. Profit after corporate income tax (15)-(18) 1,989 -8,894 545 265 1,468
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,989 -8,894 545 265 1,468
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)