Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 45,233 34,564 39,175 18,957 57,436
2. Deductions of revenue 0
3. Net revenues (1)-(2) 45,233 34,564 39,175 18,957 57,436
4. Cost of goods sold 39,173 27,925 38,242 12,444 49,661
5. Gross profit (3)-(4) 6,060 6,639 934 6,513 7,775
6. Revenue of financial operations 209 83 10 70 4,740
7. Financial expense 1,263 1,435 1,630 1,429 848
-In which: Loan interest expenses 1,255 1,403 1,623 1,308 848
8. Profit or loss from joint ventures, associated companies 2 0 -24
9. Cost of sales 878 1,163 1,175 2,456 3,702
10. Enterprise administration expenses 2,241 2,245 3,916 2,349 1,789
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,887 1,881 -5,777 350 6,152
12. Other income -1,550 1 0 2 1,591
13. Other expenses 6 37 -1,569 630 329
14. Other profit (12)-(13) -1,555 -36 1,569 -629 1,262
15. Total accounting profit before tax (11)+(14) 332 1,845 -4,208 -279 7,414
16. Costs of current corporate income tax 67 377 -1,153 9 1,587
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 67 377 -1,153 9 1,587
19. Profit after corporate income tax (15)-(18) 265 1,468 -3,055 -288 5,826
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 265 1,468 -3,055 -288 5,826
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0