Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 34,564 39,175 18,957 57,436 43,012
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 34,564 39,175 18,957 57,436 43,012
4. Cost of goods sold 27,925 38,242 12,444 49,661 37,964
5. Gross profit (3)-(4) 6,639 934 6,513 7,775 5,048
6. Revenue of financial operations 83 10 70 4,740 673
7. Financial expense 1,435 1,630 1,429 848 1,942
-In which: Loan interest expenses 1,403 1,623 1,308 848 1,942
8. Profit or loss from joint ventures, associated companies 2 0 -24 9
9. Cost of sales 1,163 1,175 2,456 3,702 1,033
10. Enterprise administration expenses 2,245 3,916 2,349 1,789 2,151
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,881 -5,777 350 6,152 604
12. Other income 1 0 2 1,591 0
13. Other expenses 37 -1,569 630 329 603
14. Other profit (12)-(13) -36 1,569 -629 1,262 -603
15. Total accounting profit before tax (11)+(14) 1,845 -4,208 -279 7,414 1
16. Costs of current corporate income tax 377 -1,153 9 1,587 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 377 -1,153 9 1,587 0
19. Profit after corporate income tax (15)-(18) 1,468 -3,055 -288 5,826 1
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,468 -3,055 -288 5,826 1
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0