Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 15,591 45,233 34,564 39,175 18,957
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15,591 45,233 34,564 39,175 18,957
4. Cost of goods sold 9,509 39,173 27,925 38,242 12,444
5. Gross profit (3)-(4) 6,082 6,060 6,639 934 6,513
6. Revenue of financial operations 138 209 83 10 70
7. Financial expense 1,288 1,263 1,435 1,630 1,429
-In which: Loan interest expenses 1,287 1,255 1,403 1,623 1,308
8. Profit or loss from joint ventures, associated companies 2 0
9. Cost of sales 1,358 878 1,163 1,175 2,456
10. Enterprise administration expenses 2,871 2,241 2,245 3,916 2,349
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 702 1,887 1,881 -5,777 350
12. Other income 2 -1,550 1 0 2
13. Other expenses 20 6 37 -1,569 630
14. Other profit (12)-(13) -18 -1,555 -36 1,569 -629
15. Total accounting profit before tax (11)+(14) 684 332 1,845 -4,208 -279
16. Costs of current corporate income tax 138 67 377 -1,153 9
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 138 67 377 -1,153 9
19. Profit after corporate income tax (15)-(18) 545 265 1,468 -3,055 -288
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 545 265 1,468 -3,055 -288
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0