Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 345,233 202,536 363,688 232,458 429,436
2. Deductions of revenue 52 28
3. Net revenues (1)-(2) 345,233 202,484 363,688 232,458 429,408
4. Cost of goods sold 319,626 180,567 343,599 209,243 393,903
5. Gross profit (3)-(4) 25,607 21,917 20,089 23,215 35,505
6. Revenue of financial operations 337 778 787 2 590
7. Financial expense 5,582 6,648 9,240 9,349 15,370
-In which: Loan interest expenses 5,022 6,320 8,888 9,039 13,570
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,865 11,214 5,734 5,397 8,177
10. Enterprise administration expenses 2,839 1,891 2,794 2,895 3,353
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,658 2,942 3,107 5,575 9,194
12. Other income 4 0 0 3
13. Other expenses 910 156 345 10 19
14. Other profit (12)-(13) -906 -156 -345 -10 -15
15. Total accounting profit before tax (11)+(14) 4,752 2,786 2,762 5,566 9,179
16. Costs of current corporate income tax 1,070 557 621 1,113 1,836
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,070 557 621 1,113 1,836
19. Profit after corporate income tax (15)-(18) 3,682 2,229 2,141 4,453 7,343
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,682 2,229 2,141 4,453 7,343
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0