Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 134,036 244,179 293,412 222,455 345,233
2. Deductions of revenue 1,026 270
3. Net revenues (1)-(2) 134,036 243,153 293,142 222,455 345,233
4. Cost of goods sold 119,482 224,563 262,217 203,176 319,626
5. Gross profit (3)-(4) 14,554 18,590 30,925 19,280 25,607
6. Revenue of financial operations 70 1 251 402 337
7. Financial expense 3,476 4,270 4,681 4,682 5,582
-In which: Loan interest expenses 3,343 4,267 4,555 4,540 5,022
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,030 8,772 15,980 9,063 11,865
10. Enterprise administration expenses 2,470 2,545 3,173 2,224 2,839
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,647 3,004 7,341 3,712 5,658
12. Other income 31 4 9 0 4
13. Other expenses 46 54 419 89 910
14. Other profit (12)-(13) -15 -50 -410 -89 -906
15. Total accounting profit before tax (11)+(14) 2,632 2,954 6,932 3,623 4,752
16. Costs of current corporate income tax 526 591 1,470 725 1,070
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 526 591 1,470 725 1,070
19. Profit after corporate income tax (15)-(18) 2,105 2,363 5,462 2,899 3,682
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,105 2,363 5,462 2,899 3,682
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)