Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 197,831 91,908 134,036 244,179 293,412
2. Deductions of revenue 306 4,721 1,026 270
3. Net revenues (1)-(2) 197,525 87,187 134,036 243,153 293,142
4. Cost of goods sold 170,603 77,178 119,482 224,563 262,217
5. Gross profit (3)-(4) 26,922 10,010 14,554 18,590 30,925
6. Revenue of financial operations 43 4 70 1 251
7. Financial expense 4,047 3,331 3,476 4,270 4,681
-In which: Loan interest expenses 3,328 3,331 3,343 4,267 4,555
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 12,312 3,190 6,030 8,772 15,980
10. Enterprise administration expenses 4,314 2,605 2,470 2,545 3,173
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,293 887 2,647 3,004 7,341
12. Other income 298 97 31 4 9
13. Other expenses 525 29 46 54 419
14. Other profit (12)-(13) -227 68 -15 -50 -410
15. Total accounting profit before tax (11)+(14) 6,066 955 2,632 2,954 6,932
16. Costs of current corporate income tax 1,320 191 526 591 1,470
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,320 191 526 591 1,470
19. Profit after corporate income tax (15)-(18) 4,747 764 2,105 2,363 5,462
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,747 764 2,105 2,363 5,462
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)