Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 202,536 363,688 232,458 429,436 377,330
2. Deductions of revenue 52 28
3. Net revenues (1)-(2) 202,484 363,688 232,458 429,408 377,330
4. Cost of goods sold 180,567 343,599 209,243 393,903 340,198
5. Gross profit (3)-(4) 21,917 20,089 23,215 35,505 37,132
6. Revenue of financial operations 778 787 2 590 2
7. Financial expense 6,648 9,240 9,349 15,370 14,216
-In which: Loan interest expenses 6,320 8,888 9,039 13,570 14,084
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,214 5,734 5,397 8,177 7,198
10. Enterprise administration expenses 1,891 2,794 2,895 3,353 3,705
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,942 3,107 5,575 9,194 12,014
12. Other income 0 0 3 0
13. Other expenses 156 345 10 19 5,076
14. Other profit (12)-(13) -156 -345 -10 -15 -5,076
15. Total accounting profit before tax (11)+(14) 2,786 2,762 5,566 9,179 6,938
16. Costs of current corporate income tax 557 621 1,113 1,836 1,388
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 557 621 1,113 1,836 1,388
19. Profit after corporate income tax (15)-(18) 2,229 2,141 4,453 7,343 5,551
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,229 2,141 4,453 7,343 5,551
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0