Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 293,412 222,455 345,233 202,536 363,688
2. Deductions of revenue 270 52
3. Net revenues (1)-(2) 293,142 222,455 345,233 202,484 363,688
4. Cost of goods sold 262,217 203,176 319,626 180,567 343,599
5. Gross profit (3)-(4) 30,925 19,280 25,607 21,917 20,089
6. Revenue of financial operations 251 402 337 778 787
7. Financial expense 4,681 4,682 5,582 6,648 9,240
-In which: Loan interest expenses 4,555 4,540 5,022 6,320 8,888
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 15,980 9,063 11,865 11,214 5,734
10. Enterprise administration expenses 3,173 2,224 2,839 1,891 2,794
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,341 3,712 5,658 2,942 3,107
12. Other income 9 0 4 0
13. Other expenses 419 89 910 156 345
14. Other profit (12)-(13) -410 -89 -906 -156 -345
15. Total accounting profit before tax (11)+(14) 6,932 3,623 4,752 2,786 2,762
16. Costs of current corporate income tax 1,470 725 1,070 557 621
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,470 725 1,070 557 621
19. Profit after corporate income tax (15)-(18) 5,462 2,899 3,682 2,229 2,141
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,462 2,899 3,682 2,229 2,141
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)