Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 244,179 293,412 222,455 345,233 202,536
2. Deductions of revenue 1,026 270 52
3. Net revenues (1)-(2) 243,153 293,142 222,455 345,233 202,484
4. Cost of goods sold 224,563 262,217 203,176 319,626 180,567
5. Gross profit (3)-(4) 18,590 30,925 19,280 25,607 21,917
6. Revenue of financial operations 1 251 402 337 778
7. Financial expense 4,270 4,681 4,682 5,582 6,648
-In which: Loan interest expenses 4,267 4,555 4,540 5,022 6,320
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 8,772 15,980 9,063 11,865 11,214
10. Enterprise administration expenses 2,545 3,173 2,224 2,839 1,891
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,004 7,341 3,712 5,658 2,942
12. Other income 4 9 0 4 0
13. Other expenses 54 419 89 910 156
14. Other profit (12)-(13) -50 -410 -89 -906 -156
15. Total accounting profit before tax (11)+(14) 2,954 6,932 3,623 4,752 2,786
16. Costs of current corporate income tax 591 1,470 725 1,070 557
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 591 1,470 725 1,070 557
19. Profit after corporate income tax (15)-(18) 2,363 5,462 2,899 3,682 2,229
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,363 5,462 2,899 3,682 2,229
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)