ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
116,735
|
115,585
|
144,813
|
138,332
|
178,094
|
I. Cash and cash equivalents
|
13,887
|
34,910
|
20,434
|
25,518
|
24,945
|
1. Cash
|
7,887
|
10,910
|
20,434
|
25,518
|
24,945
|
2. Cash equivalents
|
6,000
|
24,000
|
0
|
0
|
0
|
II. Short-term financial investments
|
42,000
|
46,000
|
48,000
|
36,000
|
55,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
42,000
|
46,000
|
48,000
|
36,000
|
55,000
|
III. Short-term receivables
|
60,602
|
33,025
|
57,817
|
65,658
|
61,250
|
1. Short-term receivables of customers
|
57,842
|
25,407
|
52,337
|
61,855
|
50,501
|
2. Prepayments to suppliers
|
419
|
2,837
|
359
|
1,771
|
6,757
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,341
|
4,781
|
5,121
|
2,032
|
3,992
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
91
|
1,485
|
14,859
|
8,716
|
32,161
|
1. Inventories
|
91
|
1,485
|
14,859
|
8,716
|
32,161
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
155
|
165
|
3,703
|
2,439
|
4,737
|
1. Short-term prepaid expenses
|
151
|
165
|
225
|
1,087
|
2,429
|
2. Deductible VAT
|
0
|
0
|
1,627
|
1,161
|
2,258
|
3. Taxes and the State Receivables
|
4
|
0
|
1,851
|
192
|
51
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
42,014
|
43,343
|
42,507
|
47,511
|
49,991
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
38,995
|
41,390
|
40,101
|
39,723
|
36,049
|
1. Tangible fixed assets
|
32,482
|
34,164
|
32,975
|
32,731
|
29,376
|
- Cost
|
38,165
|
42,757
|
44,681
|
47,834
|
48,279
|
- Accumulated depreciation
|
-5,683
|
-8,593
|
-11,705
|
-15,103
|
-18,904
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
6,514
|
7,226
|
7,126
|
6,992
|
6,673
|
- Cost
|
6,767
|
7,652
|
7,922
|
8,361
|
8,436
|
- Accumulated depreciation
|
-253
|
-426
|
-796
|
-1,369
|
-1,762
|
III. Real Estate Investments
|
0
|
0
|
1,102
|
4,596
|
0
|
- Cost
|
0
|
0
|
1,153
|
4,912
|
0
|
- Accumulated depreciation
|
0
|
0
|
-51
|
-316
|
0
|
IV. Long-term assets in progress
|
962
|
0
|
132
|
477
|
12,364
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
962
|
0
|
132
|
477
|
12,364
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,057
|
1,953
|
1,172
|
2,715
|
1,578
|
1. Long-term prepaid expenses
|
2,057
|
1,953
|
1,172
|
2,715
|
1,578
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
158,749
|
158,928
|
187,320
|
185,843
|
228,084
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
50,835
|
45,009
|
63,696
|
50,890
|
84,006
|
I. Current liabilities
|
50,835
|
45,009
|
63,696
|
50,890
|
84,006
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
20,635
|
6,675
|
27,951
|
26,763
|
40,196
|
4. Advances from customers
|
345
|
2,671
|
6,345
|
1,699
|
21,389
|
5. Taxes and other payables to the State Budget
|
859
|
2,360
|
3,094
|
2,055
|
4,594
|
6. Payables to employees
|
6,944
|
5,245
|
4,929
|
7,429
|
6,757
|
7. Short-term accrued expenses
|
13,372
|
18,836
|
10,866
|
2,915
|
1,876
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
700
|
282
|
1,128
|
1,905
|
11. Other short-term payables
|
5,280
|
5,402
|
6,249
|
4,697
|
3,268
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,400
|
3,121
|
3,979
|
4,205
|
4,022
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
107,914
|
113,919
|
123,624
|
134,953
|
144,078
|
I. ShareHolder's equity
|
107,914
|
113,919
|
123,624
|
134,953
|
144,078
|
1. Owner's investment capital
|
41,599
|
47,837
|
49,337
|
93,832
|
93,832
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
44,011
|
47,011
|
52,011
|
15,121
|
19,632
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
22,303
|
19,070
|
22,275
|
26,000
|
30,614
|
- After tax undistributed profit accumulated to the end of prior period
|
5,020
|
2,044
|
1,604
|
3
|
0
|
- Profit after tax undistributed this period
|
17,284
|
17,026
|
20,671
|
25,996
|
30,614
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
158,749
|
158,928
|
187,320
|
185,843
|
228,084
|