Unit: 1.000.000đ
  2015
I. Cashflow from operating activities
1. Proceeds from sales 91,756
2. Payment to suppliers -29,078
3. Payroll -20,454
4. Interest expense 0
5. Business income tax paid -4,291
6. VAT Paid 0
7. Other receipts from operating activities 4,498
8. Other payments from oprerating activities -14,938
Net cashflow from operating activities 27,492
II. Cashflow from investing activities
1. Purchases of fixed assets 0
2. Proceeds from disposals of fixed assets 0
3. Purchases of debt instruments of other entities 0
4. Proceeds from sales of debt instruments of other entities 0
5. Investment in other entities 0
6. Proceeds from disinvestment in other entities 0
7. Dividends and interest received 2,179
Net cashflow from investing activities 2,179
III. Cashflow from financing activities
1. Proceeds from issue of shares 0
2. Purchase issued shares from other entities 0
3. Proceeds from borrowings 0
4. Repayments of borrowing 0
5. Purchases of fixed assets and investment properties 0
6. Repayments of financial leases 0
7. Dividends paid -2,328
8. Purchase of funds 0
Net cashflow from financing activities -2,328
Net cashflow of the year 27,343
Cash and cash equivalents at the beginning of year 39,826
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 67,169