Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 136,096 214,993 282,513 379,981 501,090
2. Deductions of revenue 0
3. Net revenues (1)-(2) 136,096 214,993 282,513 379,981 501,090
4. Cost of goods sold 99,491 168,571 233,676 326,521 433,216
5. Gross profit (3)-(4) 36,605 46,422 48,837 53,460 67,874
6. Revenue of financial operations 2,379 2,858 3,071 3,070 1,676
7. Financial expense 9 53 437 106 1,091
-In which: Loan interest expenses 6 427 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 17,669 23,374 18,936 17,891 23,006
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,306 25,854 32,535 38,533 45,453
12. Other income 6 12 0 57
13. Other expenses 2 0 1 211 12
14. Other profit (12)-(13) 4 12 -1 -154 -12
15. Total accounting profit before tax (11)+(14) 21,310 25,866 32,533 38,379 45,441
16. Costs of current corporate income tax 4,285 5,195 6,537 7,765 9,146
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,285 5,195 6,537 7,765 9,146
19. Profit after corporate income tax (15)-(18) 17,026 20,671 25,996 30,614 36,295
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,026 20,671 25,996 30,614 36,295
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)