Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 113,026 136,096 214,993 282,513 379,981
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 113,026 136,096 214,993 282,513 379,981
4. Cost of goods sold 82,478 99,491 168,571 233,676 326,521
5. Gross profit (3)-(4) 30,548 36,605 46,422 48,837 53,460
6. Revenue of financial operations 2,705 2,379 2,858 3,071 3,070
7. Financial expense 80 9 53 437 106
-In which: Loan interest expenses 0 6 427 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 13,328 17,669 23,374 18,936 17,891
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,845 21,306 25,854 32,535 38,533
12. Other income 284 6 12 0 57
13. Other expenses 14 2 0 1 211
14. Other profit (12)-(13) 270 4 12 -1 -154
15. Total accounting profit before tax (11)+(14) 20,115 21,310 25,866 32,533 38,379
16. Costs of current corporate income tax 2,831 4,285 5,195 6,537 7,765
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,831 4,285 5,195 6,537 7,765
19. Profit after corporate income tax (15)-(18) 17,284 17,026 20,671 25,996 30,614
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,284 17,026 20,671 25,996 30,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)