Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 258,924 299,034 287,042 272,360 328,996
2. Deductions of revenue 0
3. Net revenues (1)-(2) 258,924 299,034 287,042 272,360 328,996
4. Cost of goods sold 198,851 211,672 211,361 201,663 237,329
5. Gross profit (3)-(4) 60,073 87,362 75,681 70,697 91,666
6. Revenue of financial operations 8,704 5,475 12,595 10,539 6,629
7. Financial expense 3,898 3,124 2,566 2,288 2,167
-In which: Loan interest expenses 2,879 2,701 2,508 2,217 2,041
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 31,775 53,815 35,664 39,490 39,759
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,105 35,898 50,047 39,458 56,370
12. Other income 83 305 123 200 6,406
13. Other expenses 196 0 209 4 115
14. Other profit (12)-(13) -114 305 -85 196 6,291
15. Total accounting profit before tax (11)+(14) 32,991 36,203 49,962 39,654 62,661
16. Costs of current corporate income tax 7,311 8,122 10,952 9,225 17,961
17. Costs of deferred corporate income tax -3 10 0 -4,424
18. Costs of corporate income tax (16)+(17) 7,311 8,119 10,962 9,225 13,537
19. Profit after corporate income tax (15)-(18) 25,681 28,084 39,000 30,428 49,124
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 25,681 28,084 39,000 30,428 49,124
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)