Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 294,073 284,966 258,924 299,034 287,042
2. Deductions of revenue 0
3. Net revenues (1)-(2) 294,073 284,966 258,924 299,034 287,042
4. Cost of goods sold 230,689 232,089 198,851 211,672 211,361
5. Gross profit (3)-(4) 63,384 52,877 60,073 87,362 75,681
6. Revenue of financial operations 8,676 7,877 8,704 5,475 12,595
7. Financial expense 12,042 3,756 3,898 3,124 2,566
-In which: Loan interest expenses 3,627 3,233 2,879 2,701 2,508
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 32,000 32,050 31,775 53,815 35,664
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,019 24,949 33,105 35,898 50,047
12. Other income 14,025 234 83 305 123
13. Other expenses 0 181 196 0 209
14. Other profit (12)-(13) 14,025 53 -114 305 -85
15. Total accounting profit before tax (11)+(14) 42,044 25,002 32,991 36,203 49,962
16. Costs of current corporate income tax 9,133 5,718 7,311 8,122 10,952
17. Costs of deferred corporate income tax 13 -3 10
18. Costs of corporate income tax (16)+(17) 9,146 5,718 7,311 8,119 10,962
19. Profit after corporate income tax (15)-(18) 32,898 19,284 25,681 28,084 39,000
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 32,898 19,284 25,681 28,084 39,000
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)