Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 259,217 297,261 294,073 284,966 258,924
2. Deductions of revenue 0
3. Net revenues (1)-(2) 259,217 297,261 294,073 284,966 258,924
4. Cost of goods sold 196,849 231,902 230,689 232,089 198,851
5. Gross profit (3)-(4) 62,368 65,359 63,384 52,877 60,073
6. Revenue of financial operations 4,056 6,658 8,676 7,877 8,704
7. Financial expense 6,312 4,089 12,042 3,756 3,898
-In which: Loan interest expenses 4,193 3,905 3,627 3,233 2,879
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 28,311 38,676 32,000 32,050 31,775
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,801 29,252 28,019 24,949 33,105
12. Other income 132 166 14,025 234 83
13. Other expenses 273 3,847 0 181 196
14. Other profit (12)-(13) -141 -3,680 14,025 53 -114
15. Total accounting profit before tax (11)+(14) 31,660 25,572 42,044 25,002 32,991
16. Costs of current corporate income tax 7,079 6,152 9,133 5,718 7,311
17. Costs of deferred corporate income tax -4 13
18. Costs of corporate income tax (16)+(17) 7,075 6,152 9,146 5,718 7,311
19. Profit after corporate income tax (15)-(18) 24,585 19,421 32,898 19,284 25,681
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 24,585 19,421 32,898 19,284 25,681
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)