ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
136,489
|
128,603
|
134,982
|
98,583
|
149,044
|
I. Cash and cash equivalents
|
23,691
|
2,234
|
10,021
|
2,424
|
12,981
|
1. Cash
|
18,691
|
2,234
|
10,021
|
2,424
|
12,981
|
2. Cash equivalents
|
5,000
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
70,434
|
90,549
|
109,999
|
82,038
|
97,577
|
1. Short-term receivables of customers
|
60,302
|
77,703
|
98,267
|
74,258
|
88,338
|
2. Prepayments to suppliers
|
2,645
|
2,609
|
2,722
|
1,091
|
3,077
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
7,879
|
10,630
|
9,401
|
7,081
|
6,162
|
7. Provision for doubtful short-term receivables
|
-392
|
-392
|
-392
|
-392
|
0
|
IV. Inventories
|
42,364
|
35,819
|
14,963
|
14,121
|
38,486
|
1. Inventories
|
42,364
|
35,819
|
14,963
|
14,121
|
38,486
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
0
|
0
|
0
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
11,533
|
9,785
|
8,242
|
8,153
|
6,879
|
I. Long-term receivables
|
26
|
26
|
26
|
26
|
26
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
26
|
26
|
26
|
26
|
26
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
11,447
|
9,671
|
8,207
|
8,117
|
6,790
|
1. Tangible fixed assets
|
9,360
|
7,584
|
6,120
|
6,030
|
4,703
|
- Cost
|
24,467
|
24,246
|
24,256
|
25,275
|
25,453
|
- Accumulated depreciation
|
-15,107
|
-16,662
|
-18,136
|
-19,245
|
-20,749
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,087
|
2,087
|
2,087
|
2,087
|
2,087
|
- Cost
|
2,087
|
2,087
|
2,087
|
2,087
|
2,087
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
59
|
87
|
9
|
10
|
63
|
1. Long-term prepaid expenses
|
59
|
87
|
9
|
10
|
63
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
148,022
|
138,388
|
143,224
|
106,736
|
155,924
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
99,802
|
89,896
|
92,593
|
56,505
|
98,761
|
I. Current liabilities
|
98,415
|
89,856
|
92,553
|
56,505
|
98,761
|
1. Borrowings and short-term financial leased liabilities
|
0
|
4,728
|
6,997
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
34,293
|
32,405
|
50,643
|
24,674
|
38,255
|
4. Advances from customers
|
30,410
|
21,962
|
10,804
|
18,593
|
24,022
|
5. Taxes and other payables to the State Budget
|
3,117
|
4,353
|
2,359
|
2,288
|
4,167
|
6. Payables to employees
|
3,670
|
3,758
|
11,359
|
4,028
|
7,210
|
7. Short-term accrued expenses
|
14,564
|
13,060
|
2,030
|
525
|
6,583
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
8,331
|
5,203
|
5,288
|
3,778
|
5,432
|
12. Provision for short term payables
|
3,122
|
3,532
|
2,185
|
2,185
|
12,296
|
13. Bonus and welfare fund
|
908
|
855
|
889
|
434
|
796
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,387
|
40
|
40
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
40
|
40
|
40
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
1,347
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
48,220
|
48,492
|
50,631
|
50,231
|
57,162
|
I. ShareHolder's equity
|
48,220
|
48,492
|
50,631
|
50,231
|
57,162
|
1. Owner's investment capital
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
15,629
|
15,629
|
15,629
|
17,381
|
17,381
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,591
|
2,863
|
5,002
|
2,851
|
9,782
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
2,591
|
2,863
|
5,002
|
2,851
|
9,782
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
148,022
|
138,388
|
143,224
|
106,736
|
155,924
|