Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 271,232 311,164 148,867 464,469 352,703
2. Deductions of revenue
3. Net revenues (1)-(2) 271,232 311,164 148,867 464,469 352,703
4. Cost of goods sold 256,091 291,903 132,392 434,612 320,936
5. Gross profit (3)-(4) 15,142 19,261 16,475 29,857 31,768
6. Revenue of financial operations 20 13 22 57 52
7. Financial expense 99 231 239 495 24
-In which: Loan interest expenses 99 231 239 495 24
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 12,397 13,778 12,830 16,137 17,345
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,666 5,265 3,428 13,283 14,449
12. Other income 938 1,404 183 5
13. Other expenses 8 318 28 415 617
14. Other profit (12)-(13) 930 1,086 155 -410 -617
15. Total accounting profit before tax (11)+(14) 3,596 6,351 3,582 12,872 13,833
16. Costs of current corporate income tax 733 1,349 732 3,090 2,791
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 733 1,349 732 3,090 2,791
19. Profit after corporate income tax (15)-(18) 2,863 5,002 2,851 9,782 11,042
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,863 5,002 2,851 9,782 11,042
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0