Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 209,741 271,232 311,164 148,867 464,469
2. Deductions of revenue 0
3. Net revenues (1)-(2) 209,741 271,232 311,164 148,867 464,469
4. Cost of goods sold 197,221 256,091 291,903 132,392 434,612
5. Gross profit (3)-(4) 12,520 15,142 19,261 16,475 29,857
6. Revenue of financial operations 74 20 13 22 57
7. Financial expense 29 99 231 239 495
-In which: Loan interest expenses 29 99 231 239 495
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 12,936 12,397 13,778 12,830 16,137
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -371 2,666 5,265 3,428 13,283
12. Other income 4,134 938 1,404 183 5
13. Other expenses 216 8 318 28 415
14. Other profit (12)-(13) 3,918 930 1,086 155 -410
15. Total accounting profit before tax (11)+(14) 3,547 3,596 6,351 3,582 12,872
16. Costs of current corporate income tax 956 733 1,349 732 3,090
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 956 733 1,349 732 3,090
19. Profit after corporate income tax (15)-(18) 2,591 2,863 5,002 2,851 9,782
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,591 2,863 5,002 2,851 9,782
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)