Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  2021 2022 2023 2024 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 128,603 134,982 98,583 149,044 158,216
I. Cash and cash equivalents 2,234 10,021 2,424 12,981 18,928
1. Cash 2,234 10,021 2,424 12,981 18,928
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 90,549 109,999 82,038 97,577 108,037
1. Short-term receivables of customers 77,703 98,267 74,258 88,338 95,463
2. Prepayments to suppliers 2,609 2,722 1,091 3,077 5,151
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 10,630 9,401 7,081 6,162 7,422
7. Provision for doubtful short-term receivables -392 -392 -392 0 0
IV. Inventories 35,819 14,963 14,121 38,486 30,246
1. Inventories 35,819 14,963 14,121 38,486 30,246
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 0 0 0 0 1,005
1. Short-term prepaid expenses 0 0 0 0 0
2. Deductible VAT 0 0 0 0 646
3. Taxes and the State Receivables 0 0 0 0 359
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 9,785 8,242 8,153 6,879 24,678
I. Long-term receivables 26 26 26 26 26
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 26 26 26 26 26
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 9,671 8,207 8,117 6,790 5,300
1. Tangible fixed assets 7,584 6,120 6,030 4,703 3,213
- Cost 24,246 24,256 25,275 25,453 25,453
- Accumulated depreciation -16,662 -18,136 -19,245 -20,749 -22,240
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 2,087 2,087 2,087 2,087 2,087
- Cost 2,087 2,087 2,087 2,087 2,087
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 0 0 0 0 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 0 0 0
IV. Long-term financial investments 0 0 0 0 19,300
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 19,300
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 87 9 10 63 52
1. Long-term prepaid expenses 87 9 10 63 52
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 138,388 143,224 106,736 155,924 182,894
CAPITAL RESOURCES
A. LIABILITIES 89,896 92,593 56,505 98,761 119,948
I. Current liabilities 89,856 92,553 56,505 98,761 119,948
1. Borrowings and short-term financial leased liabilities 4,728 6,997 0 0 12,000
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 32,405 50,643 24,674 38,255 34,820
4. Advances from customers 21,962 10,804 18,593 24,022 36,612
5. Taxes and other payables to the State Budget 4,353 2,359 2,288 4,167 4,485
6. Payables to employees 3,758 11,359 4,028 7,210 3,418
7. Short-term accrued expenses 13,060 2,030 525 6,583 4,785
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 5,203 5,288 3,778 5,432 4,526
12. Provision for short term payables 3,532 2,185 2,185 12,296 18,186
13. Bonus and welfare fund 855 889 434 796 1,117
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 40 40 0 0 0
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 40 40 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 48,492 50,631 50,231 57,162 62,946
I. ShareHolder's equity 48,492 50,631 50,231 57,162 62,946
1. Owner's investment capital 30,000 30,000 30,000 30,000 30,000
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 15,629 15,629 17,381 17,381 21,904
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 2,863 5,002 2,851 9,782 11,042
- After tax undistributed profit accumulated to the end of prior period 0 0 0 0 0
- Profit after tax undistributed this period 2,863 5,002 2,851 9,782 11,042
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 138,388 143,224 106,736 155,924 182,894