ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
20,462
|
14,997
|
12,450
|
12,961
|
11,927
|
I. Cash and cash equivalents
|
1,249
|
1,299
|
594
|
2,073
|
1,775
|
1. Cash
|
1,249
|
1,299
|
594
|
2,073
|
1,775
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
800
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
800
|
0
|
0
|
0
|
III. Short-term receivables
|
18,556
|
11,655
|
10,016
|
8,088
|
8,062
|
1. Short-term receivables of customers
|
14,389
|
10,027
|
9,680
|
7,729
|
7,681
|
2. Prepayments to suppliers
|
60
|
0
|
0
|
0
|
54
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,107
|
1,629
|
336
|
359
|
327
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
657
|
1,208
|
1,470
|
1,924
|
2,091
|
1. Inventories
|
657
|
1,208
|
1,470
|
1,924
|
2,091
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
34
|
369
|
876
|
0
|
1. Short-term prepaid expenses
|
0
|
34
|
0
|
876
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
369
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
449,153
|
431,854
|
411,425
|
391,259
|
372,166
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
443,306
|
423,929
|
404,552
|
385,214
|
365,898
|
1. Tangible fixed assets
|
422,272
|
403,360
|
384,448
|
365,575
|
346,724
|
- Cost
|
463,933
|
463,933
|
463,933
|
463,973
|
463,973
|
- Accumulated depreciation
|
-41,660
|
-60,573
|
-79,485
|
-98,398
|
-117,249
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
21,033
|
20,569
|
20,104
|
19,639
|
19,174
|
- Cost
|
21,818
|
21,818
|
21,818
|
21,818
|
21,818
|
- Accumulated depreciation
|
-785
|
-1,250
|
-1,715
|
-2,180
|
-2,644
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,847
|
7,925
|
6,873
|
6,045
|
6,267
|
1. Long-term prepaid expenses
|
5,847
|
7,925
|
6,873
|
6,045
|
6,267
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
469,615
|
446,851
|
423,874
|
404,219
|
384,093
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
311,322
|
281,432
|
255,408
|
232,075
|
211,222
|
I. Current liabilities
|
73,771
|
33,563
|
35,120
|
67,291
|
70,772
|
1. Borrowings and short-term financial leased liabilities
|
50,641
|
31,178
|
28,633
|
62,566
|
64,261
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
11,837
|
339
|
407
|
358
|
188
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
830
|
627
|
3,056
|
2,299
|
2,845
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
682
|
7. Short-term accrued expenses
|
0
|
480
|
456
|
1,496
|
1,625
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
10,461
|
939
|
2,522
|
572
|
1,169
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3
|
0
|
46
|
0
|
1
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
237,551
|
247,869
|
220,288
|
164,783
|
140,450
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
237,551
|
247,869
|
220,288
|
164,783
|
140,450
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
158,293
|
165,419
|
168,466
|
172,145
|
172,871
|
I. ShareHolder's equity
|
158,293
|
165,419
|
168,466
|
172,145
|
172,871
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
3,707
|
5,071
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
8,293
|
15,419
|
18,466
|
18,438
|
17,800
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
-2,156
|
13,500
|
0
|
- Profit after tax undistributed this period
|
8,293
|
15,419
|
20,622
|
4,938
|
17,800
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
469,615
|
446,851
|
423,874
|
404,219
|
384,093
|