Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 73,316 80,004 65,320 71,498 80,620
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 73,316 80,004 65,320 71,498 80,620
4. Cost of goods sold 27,516 30,081 29,441 29,687 31,544
5. Gross profit (3)-(4) 45,800 49,923 35,879 41,811 49,076
6. Revenue of financial operations 17 19 4 49 1
7. Financial expense 26,186 23,646 25,280 17,361 15,303
-In which: Loan interest expenses 26,186 23,646 25,280 17,361 15,303
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 4,212 4,718 5,006 5,467 4,523
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,419 21,578 5,596 19,032 29,252
12. Other income 393 497 311 120
13. Other expenses 0 330 536 309
14. Other profit (12)-(13) 393 167 -226 -189
15. Total accounting profit before tax (11)+(14) 15,419 21,971 5,763 18,806 29,063
16. Costs of current corporate income tax 1,377 826 554 1,279
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,377 826 554 1,279
19. Profit after corporate income tax (15)-(18) 15,419 20,594 4,938 18,252 27,785
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,419 20,594 4,938 18,252 27,785
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)