Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 19,555 22,956 14,997 23,112 22,622
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 19,555 22,956 14,997 23,112 22,622
4. Cost of goods sold 7,383 7,420 7,728 9,014 7,928
5. Gross profit (3)-(4) 12,172 15,536 7,269 14,098 14,694
6. Revenue of financial operations 0 0 1 0 0
7. Financial expense 3,951 4,030 3,689 3,633 3,771
-In which: Loan interest expenses 3,951 4,030 3,689 3,633 3,771
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 922 1,007 859 1,734 1,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,299 10,500 2,721 8,732 9,719
12. Other income 30 30 30 30 366
13. Other expenses 133 6 170 2
14. Other profit (12)-(13) 30 -103 24 -140 364
15. Total accounting profit before tax (11)+(14) 7,329 10,397 2,745 8,592 10,083
16. Costs of current corporate income tax 762 0 517 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 762 0 517 0
19. Profit after corporate income tax (15)-(18) 7,329 9,635 2,745 8,076 10,083
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,329 9,635 2,745 8,076 10,083
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)