Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 14,997 23,112 22,622 24,049 14,101
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 14,997 23,112 22,622 24,049 14,101
4. Cost of goods sold 7,728 9,014 7,928 8,050 8,903
5. Gross profit (3)-(4) 7,269 14,098 14,694 15,999 5,198
6. Revenue of financial operations 1 0 0 1 10
7. Financial expense 3,689 3,633 3,771 3,589 3,929
-In which: Loan interest expenses 3,689 3,633 3,771 3,589 3,929
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 859 1,734 1,203 424 734
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,721 8,732 9,719 11,987 545
12. Other income 30 30 366 175 0
13. Other expenses 6 170 2 68 77
14. Other profit (12)-(13) 24 -140 364 107 -77
15. Total accounting profit before tax (11)+(14) 2,745 8,592 10,083 12,094 468
16. Costs of current corporate income tax 0 517 0 976
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 517 0 976 0
19. Profit after corporate income tax (15)-(18) 2,745 8,076 10,083 11,117 468
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,745 8,076 10,083 11,117 468
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)