Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 18,904 18,043 14,028 20,522 19,555
2. Deductions of revenue 0
3. Net revenues (1)-(2) 18,904 18,043 14,028 20,522 19,555
4. Cost of goods sold 7,374 7,058 7,548 7,708 7,383
5. Gross profit (3)-(4) 11,531 10,985 6,480 12,815 12,172
6. Revenue of financial operations 0 12 28 8 0
7. Financial expense 4,580 4,274 4,249 4,258 3,951
-In which: Loan interest expenses 4,580 4,274 4,249 4,258 3,951
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,546 1,903 821 1,196 922
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,405 4,820 1,438 7,368 7,299
12. Other income 30 30 30 221 30
13. Other expenses 184 352
14. Other profit (12)-(13) 30 -154 30 -132 30
15. Total accounting profit before tax (11)+(14) 5,435 4,666 1,468 7,237 7,329
16. Costs of current corporate income tax 554 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 554 0
19. Profit after corporate income tax (15)-(18) 5,435 4,112 1,468 7,237 7,329
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,435 4,112 1,468 7,237 7,329
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)