Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 20,522 19,555 22,956 14,997 23,112
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 20,522 19,555 22,956 14,997 23,112
4. Cost of goods sold 7,708 7,383 7,420 7,728 9,014
5. Gross profit (3)-(4) 12,815 12,172 15,536 7,269 14,098
6. Revenue of financial operations 8 0 0 1 0
7. Financial expense 4,258 3,951 4,030 3,689 3,633
-In which: Loan interest expenses 4,258 3,951 4,030 3,689 3,633
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,196 922 1,007 859 1,734
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,368 7,299 10,500 2,721 8,732
12. Other income 221 30 30 30 30
13. Other expenses 352 133 6 170
14. Other profit (12)-(13) -132 30 -103 24 -140
15. Total accounting profit before tax (11)+(14) 7,237 7,329 10,397 2,745 8,592
16. Costs of current corporate income tax 0 762 0 517
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 762 0 517
19. Profit after corporate income tax (15)-(18) 7,237 7,329 9,635 2,745 8,076
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,237 7,329 9,635 2,745 8,076
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)