Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 18,043 14,028 20,522 19,555 22,956
2. Deductions of revenue 0
3. Net revenues (1)-(2) 18,043 14,028 20,522 19,555 22,956
4. Cost of goods sold 7,058 7,548 7,708 7,383 7,420
5. Gross profit (3)-(4) 10,985 6,480 12,815 12,172 15,536
6. Revenue of financial operations 12 28 8 0 0
7. Financial expense 4,274 4,249 4,258 3,951 4,030
-In which: Loan interest expenses 4,274 4,249 4,258 3,951 4,030
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,903 821 1,196 922 1,007
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,820 1,438 7,368 7,299 10,500
12. Other income 30 30 221 30 30
13. Other expenses 184 352 133
14. Other profit (12)-(13) -154 30 -132 30 -103
15. Total accounting profit before tax (11)+(14) 4,666 1,468 7,237 7,329 10,397
16. Costs of current corporate income tax 554 0 762
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 554 0 762
19. Profit after corporate income tax (15)-(18) 4,112 1,468 7,237 7,329 9,635
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,112 1,468 7,237 7,329 9,635
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)