Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1- Premium from direct insurance 613,735 725,807 630,005 763,470 679,774
2- Premium from reinsurance inward 30,170 42,035 58,923 98,500 38,755
3- Deductions 67,478 149,290 95,210 221,556 95,081
- Premium reinsurance outward 95,027 118,892 111,954 158,497 112,346
- Premium fee deduction 17,913 -3,298 -8,300 -35,143 4,205
- Premium direct insurance refund -45,462 33,696 -8,444 98,202 -21,470
- Premium reinsurance inward refund
- Other deductions
4. (Increase)/Decrease in unearned premium reserves and mathematic reserves
5. Commission from reinsurance outward 32,843 34,776 30,679 32,591 26,672
6. Other income from insurance activities 21 -492 30 27 627
- Income from reinsurance inward
- Income from reinsurance outward
- Other income
7. Net revenues of insurance activities 609,290 652,835 624,427 673,032 650,747
8. Claims settlements of direct insurance 187,292 245,180 184,593 244,187 236,981
9. Claims settlements of insurance inward
10. Deduction to the claim settlement expenses 27,951 38,245 28,563 39,892 50,669
- Recoveries from reinsurance outward 27,757 37,236 28,411 38,749 50,490
- Subrogation recoveries 195 1,010 153 1,143 179
- Recoveries from compensated and damaged goods
11. Claim settlement expenses over the retention 159,341 206,935 156,030 204,295 186,313
12. Decrease of catastrophes reserve 5,489
13. Increase/decrease of claim reserve 77,447 -4,406 36,505 -36,554 -5,608
14. Provision for catastrophe reserve charged to the year 6,489 5,770 7,035 6,062
15. Other operating expenses 188,301 270,767 194,396 273,637 216,903
- Other operating expenses for direct insurance 188,301 270,767 194,396 273,637 216,903
+ Commission 104,384 112,667 100,045 111,031 103,830
+ Damage survey
+ Claims expenses on third parties
+ Handling compensated goods (100%)
+ Valuation expenses of insurance contracts
+ Expenses to prevent, limit risk and loss
+ Others 83,918 158,100 94,351 162,606 113,073
- Other operating expenses for reinsurance inward
+ Commission expenses for reinsurance inward
+ Others
- Expenses for reinsurance outward
- Other direct expenses
16. Provision for foreign tax
17. Total direct operating expenses 419,600 479,786 392,701 448,414 403,670
18. Gross profit from insurance activities 189,690 173,050 231,726 224,618 247,077
19. Increase/decrease profit from unrealised foreign exchange
20. Selling expenses
21. Administration expenses 161,444 149,383 156,969 164,409 199,585
22. Net profit from insurance activities
23. Income from financial activities 39,406 42,552 43,775 48,754 57,919
24. Expenses from financial activities 4 13 81 15 165
25. Financial income 39,403 42,539 43,695 48,739 57,754
26. Other operating income 219 2,261 294 94 246
27. Other operating expenses 136 170 5
28. Other operating income 83 2,091 294 94 241
29. Accounting profit 67,731 68,296 118,746 109,043 105,488
30. Adjustment increasing/decreasing taxable profit
31. Profit before tax 67,731 68,296 118,746 109,043 105,488
32. Balance guarantee reserve
33. Taxation profit 67,731 68,296 118,746 109,043 105,488
34. Corporate income tax 13,723 12,683 23,882 22,027 21,135
35. Net profits 54,008 55,614 94,864 87,016 84,353
36. Minority interests
37. Profit after tax belonging to shareholders of parent company 54,008 55,614 94,864 87,016 84,353
38. Dividend
39. Shares
40. Basic EPS
41. Diluted EPS