ASSETS
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
2,522,774
|
2,654,392
|
3,018,091
|
3,741,625
|
4,843,821
|
I. Cash and cash equivalents
|
331,894
|
219,990
|
450,500
|
199,251
|
258,226
|
1. Cash in hand
|
331,894
|
189,990
|
420,500
|
179,251
|
258,226
|
2. Cash in banks
|
0
|
|
0
|
|
|
3. Cash in transits
|
0
|
|
|
|
|
4. Cash equivalent
|
0
|
30,000
|
30,000
|
20,000
|
|
II. Short-term investments
|
533,582
|
653,105
|
584,726
|
1,306,731
|
2,544,408
|
1. Short-term securities investments
|
558,400
|
657,122
|
587,897
|
1,309,403
|
6,403
|
2. Other short term investments
|
0
|
|
0
|
|
2,539,000
|
3. Provision for short-term investments
|
-24,817
|
-4,018
|
-3,171
|
-2,672
|
-994
|
III. Short-term receivables
|
1,063,958
|
1,048,033
|
1,194,313
|
1,329,942
|
630,725
|
1. Trade accounts receivable
|
786,720
|
773,378
|
724,054
|
1,290,711
|
539,680
|
2. Prepayments to suppliers
|
12,171
|
8,376
|
10,382
|
9,440
|
51,065
|
3. Inter-company receivable
|
0
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
0
|
|
|
|
|
5. VAT deductibles
|
0
|
|
|
|
|
6. Other receivables
|
310,038
|
311,094
|
501,117
|
70,314
|
81,635
|
7. Provision for doubtful debts
|
-44,970
|
-44,814
|
-41,241
|
-40,523
|
-41,655
|
IV. Inventories
|
0
|
|
|
|
|
1. Inventories
|
0
|
|
|
|
|
2. Provision for obsolete inventories
|
0
|
|
|
|
|
V. Other current assets
|
593,339
|
733,265
|
788,552
|
905,702
|
1,410,463
|
1. Advances
|
0
|
|
0
|
|
|
2. Shorterm prepaid expenses
|
51,585
|
71,226
|
53,277
|
68,040
|
106,836
|
3. Shortage assets waiting for resolution
|
0
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
0
|
|
|
|
|
5. VAT deductibles
|
82
|
96
|
2,050
|
5,371
|
12,890
|
6. Other taxes receivables
|
0
|
|
|
2,538
|
|
7. Other current assets
|
541,672
|
661,942
|
733,226
|
829,752
|
1,290,737
|
VI. Non-business expenditures
|
0
|
|
|
|
|
1. Non-business expenditures last year
|
0
|
|
|
|
|
2. Non-business expenditures this year
|
0
|
|
|
|
|
B. LONG-TERM ASSESTS
|
397,975
|
814,505
|
710,516
|
256,077
|
271,256
|
I. Long-term accounts receivable
|
12,725
|
13,141
|
13,524
|
13,557
|
15,592
|
1. Long-term trade receivables
|
0
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
0
|
|
|
|
|
3. Long-term intercompany receivables
|
0
|
|
|
|
|
4. Other long-term receivables
|
12,725
|
13,141
|
13,524
|
13,557
|
15,592
|
5. Provision for doubtful long-term receivables
|
0
|
|
|
|
|
II. Fixed assets
|
7,359
|
8,334
|
7,564
|
6,147
|
4,611
|
1. Tangible fixed assets
|
5,253
|
6,652
|
3,943
|
3,303
|
2,269
|
- Cost
|
21,135
|
24,248
|
22,289
|
12,210
|
13,095
|
- Accumulated depreciation
|
-15,881
|
-17,596
|
-18,346
|
-8,907
|
-10,826
|
2. Leasing fixed assets
|
0
|
|
|
|
|
- Cost
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
|
|
|
|
3. Intangible fixed assets
|
2,106
|
1,682
|
3,621
|
2,843
|
2,342
|
- Cost
|
4,009
|
4,309
|
7,065
|
6,980
|
7,172
|
- Accumulated depreciation
|
-1,903
|
-2,627
|
-3,444
|
-4,137
|
-4,830
|
4. Construction in progress
|
0
|
|
|
|
|
III. Investment properties
|
0
|
|
|
|
|
- Cost
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
|
|
|
|
IV. Long-term investments
|
345,608
|
760,465
|
674,779
|
201,990
|
171,990
|
1. Investments in subsidiaries
|
0
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
55,550
|
55,550
|
|
|
|
3. Other long-term investments
|
290,535
|
704,915
|
674,779
|
201,990
|
171,990
|
4. Provision for long-term investments
|
-477
|
|
|
|
|
V. Other long-term assets
|
32,283
|
32,565
|
14,649
|
34,384
|
79,064
|
1. Long-term prepayments
|
32,283
|
32,565
|
14,649
|
34,384
|
79,064
|
2. Deferred income tax assets
|
0
|
|
|
|
|
3. Insurance deposits
|
0
|
|
|
|
|
4. Other long-term assets
|
0
|
|
|
|
|
TOTAL ASSETS
|
2,920,750
|
3,468,897
|
3,728,607
|
3,997,702
|
5,115,078
|
RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,885,685
|
2,417,493
|
2,656,240
|
2,894,144
|
4,006,088
|
I. Current liabilities
|
423,690
|
603,724
|
632,619
|
867,219
|
1,231,277
|
1. Short-term loans and borrowings
|
0
|
|
|
|
200,000
|
2. Trade payables
|
250,930
|
374,549
|
414,572
|
610,028
|
687,706
|
3. Advances from customers
|
8,357
|
5,603
|
5,033
|
5,293
|
116,974
|
4. Statutory obligations
|
16,232
|
19,857
|
9,487
|
15,992
|
21,289
|
5. Payables to employees
|
65,855
|
76,743
|
53,918
|
76,382
|
95,507
|
6. Accrued expenses
|
16
|
407
|
109
|
107
|
1,270
|
7. Intercompany payables
|
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
|
|
|
|
|
9. Other payables
|
82,317
|
126,972
|
149,609
|
159,524
|
109,800
|
10. Short-term provision for paybles
|
|
0
|
|
|
|
II. Long term liabilities
|
1,987
|
1,726
|
43,444
|
103,086
|
30,205
|
1. Long term borrowings
|
0
|
|
|
|
|
2. Long ter debts
|
0
|
|
|
|
|
3. Bonds issued
|
0
|
|
|
|
|
4. Other long term liabilities
|
1,987
|
1,726
|
43,444
|
103,086
|
30,205
|
III. Other liabilities
|
16
|
407
|
109
|
107
|
1,270
|
1. Provision for severance allowances
|
0
|
|
|
|
|
2. Abundant assets waiting for resolution
|
0
|
|
|
|
|
3. Long term deposits and collaterals received
|
0
|
|
|
|
|
IV. Underwriting reserves
|
1,459,992
|
1,811,636
|
1,980,068
|
1,923,732
|
2,743,337
|
1. Unearned premium reserves
|
909,583
|
1,205,517
|
1,243,381
|
1,339,031
|
1,507,239
|
2. Mathematic reserves
|
0
|
|
|
|
|
3. Claim reserves
|
481,362
|
522,026
|
632,520
|
466,050
|
1,121,965
|
4. Catastrophe reserves
|
69,046
|
84,092
|
104,167
|
118,651
|
114,132
|
5. Dividend reserves
|
0
|
|
|
|
|
6. Equalization reserves
|
0
|
|
|
|
|
B. OWNERS' EQUITY
|
1,035,065
|
1,051,404
|
1,072,367
|
1,103,558
|
1,108,990
|
I. Owners' equity
|
1,035,018
|
1,051,330
|
1,072,359
|
1,102,870
|
1,107,913
|
1. Share capital
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
2. Share premium
|
0
|
|
|
|
|
3. Other owners’ capital
|
0
|
|
|
|
|
4. Treasury shares
|
0
|
|
|
|
|
5. Asset revaluation reserve
|
0
|
|
|
|
|
6. Foreign exchange differences
|
0
|
|
|
|
|
7. Investment and development fund
|
0
|
|
|
|
|
8. Financial reserve fund
|
0
|
|
|
|
|
9. Compulsory reserve fund
|
12,205
|
13,024
|
14,075
|
15,637
|
15,909
|
10. Other funds belonging to owners’ equity
|
0
|
|
|
|
|
11. Undistributed earnings
|
22,813
|
38,306
|
58,284
|
87,233
|
92,004
|
12. Fund for capital expenditure
|
|
|
|
|
|
II. Other funds
|
47
|
74
|
9
|
688
|
1,077
|
1. Bonus and welfare fund
|
47
|
74
|
9
|
688
|
1,077
|
2. Fund for non-business activities
|
0
|
|
|
|
|
- Fund for non-business activities last year
|
0
|
|
|
|
|
- Fund for non-business activities this year
|
0
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
0
|
|
|
|
|
C. MINORITY INTERESTS
|
0
|
|
|
|
|
TOTAL RESOURCES
|
2,920,750
|
3,468,897
|
3,728,607
|
3,997,702
|
5,115,078
|