|
ASSETS
|
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
4,951,361
|
4,528,602
|
4,616,946
|
5,621,843
|
5,460,901
|
|
I. Cash and cash equivalents
|
715,518
|
439,713
|
346,302
|
244,744
|
124,072
|
|
1. Cash in hand
|
715,518
|
439,713
|
346,302
|
244,744
|
124,072
|
|
2. Cash in banks
|
|
|
|
|
|
|
3. Cash in transits
|
|
|
|
|
|
|
4. Cash equivalent
|
|
|
|
|
|
|
II. Short-term investments
|
2,222,000
|
1,894,957
|
1,602,250
|
2,625,366
|
2,574,589
|
|
1. Short-term securities investments
|
2,222,000
|
1,895,680
|
|
|
|
|
2. Other short term investments
|
|
|
1,612,401
|
2,634,135
|
2,574,999
|
|
3. Provision for short-term investments
|
|
-723
|
-10,150
|
-8,769
|
-411
|
|
III. Short-term receivables
|
640,872
|
634,296
|
896,866
|
784,529
|
638,156
|
|
1. Trade accounts receivable
|
433,247
|
538,537
|
621,021
|
637,777
|
561,077
|
|
2. Prepayments to suppliers
|
66,315
|
31,947
|
55,277
|
23,819
|
36,072
|
|
3. Inter-company receivable
|
|
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
|
|
|
|
|
|
5. VAT deductibles
|
|
|
|
|
|
|
6. Other receivables
|
184,582
|
106,275
|
263,591
|
166,061
|
85,119
|
|
7. Provision for doubtful debts
|
-43,272
|
-42,463
|
-43,023
|
-43,128
|
-44,112
|
|
IV. Inventories
|
|
|
|
|
|
|
1. Inventories
|
|
|
|
|
|
|
2. Provision for obsolete inventories
|
|
|
|
|
|
|
V. Other current assets
|
1,372,971
|
1,559,635
|
1,771,527
|
1,967,203
|
2,124,085
|
|
1. Advances
|
|
|
|
|
|
|
2. Shorterm prepaid expenses
|
133,714
|
155,804
|
178,011
|
204,656
|
210,043
|
|
3. Shortage assets waiting for resolution
|
|
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
|
|
|
|
|
|
5. VAT deductibles
|
13,640
|
5,237
|
5,840
|
2,485
|
13,119
|
|
6. Other taxes receivables
|
5
|
35
|
176
|
148
|
141
|
|
7. Other current assets
|
1,225,611
|
1,398,559
|
1,587,500
|
1,759,914
|
1,900,782
|
|
VI. Non-business expenditures
|
|
|
|
|
|
|
1. Non-business expenditures last year
|
|
|
|
|
|
|
2. Non-business expenditures this year
|
|
|
|
|
|
|
B. LONG-TERM ASSESTS
|
195,265
|
1,324,105
|
1,834,837
|
1,067,714
|
1,353,792
|
|
I. Long-term accounts receivable
|
22,293
|
25,406
|
26,128
|
26,163
|
26,710
|
|
1. Long-term trade receivables
|
|
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
|
|
|
|
|
|
3. Long-term intercompany receivables
|
|
|
|
|
|
|
4. Other long-term receivables
|
22,293
|
25,406
|
26,128
|
26,163
|
26,710
|
|
5. Provision for doubtful long-term receivables
|
|
|
|
|
|
|
II. Fixed assets
|
5,829
|
5,276
|
6,214
|
5,799
|
5,442
|
|
1. Tangible fixed assets
|
4,421
|
4,179
|
5,325
|
5,138
|
5,017
|
|
- Cost
|
14,398
|
14,398
|
15,839
|
15,954
|
16,220
|
|
- Accumulated depreciation
|
-9,977
|
-10,219
|
-10,514
|
-10,816
|
-11,203
|
|
2. Leasing fixed assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
1,407
|
1,097
|
889
|
662
|
426
|
|
- Cost
|
7,172
|
7,172
|
7,172
|
7,172
|
7,172
|
|
- Accumulated depreciation
|
-5,765
|
-6,075
|
-6,283
|
-6,510
|
-6,746
|
|
4. Construction in progress
|
|
2,909
|
3,165
|
4,325
|
5,542
|
|
III. Investment properties
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
IV. Long-term investments
|
91,990
|
1,214,491
|
1,729,393
|
969,701
|
1,251,568
|
|
1. Investments in subsidiaries
|
|
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
|
|
|
|
|
|
3. Other long-term investments
|
91,990
|
1,214,491
|
1,729,393
|
969,701
|
1,251,568
|
|
4. Provision for long-term investments
|
|
|
|
|
|
|
V. Other long-term assets
|
75,153
|
76,023
|
69,937
|
61,726
|
64,531
|
|
1. Long-term prepayments
|
75,153
|
76,023
|
69,937
|
61,726
|
64,531
|
|
2. Deferred income tax assets
|
|
|
|
|
|
|
3. Insurance deposits
|
|
|
|
|
|
|
4. Other long-term assets
|
|
|
|
|
|
|
TOTAL ASSETS
|
5,146,626
|
5,852,706
|
6,451,783
|
6,689,557
|
6,814,694
|
|
RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
4,025,193
|
4,713,153
|
5,302,016
|
5,538,452
|
5,656,508
|
|
I. Current liabilities
|
1,170,741
|
1,326,438
|
1,560,846
|
1,575,016
|
1,504,830
|
|
1. Short-term loans and borrowings
|
150,000
|
289,000
|
289,000
|
200,000
|
320,975
|
|
2. Trade payables
|
661,718
|
566,752
|
872,117
|
932,905
|
715,953
|
|
3. Advances from customers
|
83,785
|
145,339
|
64,534
|
71,415
|
84,736
|
|
4. Statutory obligations
|
35,000
|
78,003
|
52,970
|
51,294
|
47,902
|
|
5. Payables to employees
|
90,975
|
98,424
|
93,540
|
119,937
|
114,237
|
|
6. Accrued expenses
|
1,217
|
2,177
|
3,667
|
3,085
|
2,055
|
|
7. Intercompany payables
|
|
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
|
|
|
|
|
|
9. Other payables
|
149,263
|
148,920
|
188,685
|
199,466
|
221,027
|
|
10. Short-term provision for paybles
|
|
|
|
|
|
|
II. Long term liabilities
|
23,719
|
-74
|
27,559
|
18,547
|
22,129
|
|
1. Long term borrowings
|
|
|
|
|
|
|
2. Long ter debts
|
|
|
|
|
|
|
3. Bonds issued
|
|
|
|
|
|
|
4. Other long term liabilities
|
23,719
|
-74
|
27,559
|
18,547
|
22,129
|
|
III. Other liabilities
|
1,217
|
2,177
|
3,667
|
3,085
|
2,055
|
|
1. Provision for severance allowances
|
|
|
|
|
|
|
2. Abundant assets waiting for resolution
|
|
|
|
|
|
|
3. Long term deposits and collaterals received
|
|
|
|
|
|
|
IV. Underwriting reserves
|
2,829,516
|
3,384,613
|
3,709,943
|
3,941,803
|
4,127,495
|
|
1. Unearned premium reserves
|
1,794,057
|
2,198,618
|
2,560,412
|
2,930,768
|
2,975,508
|
|
2. Mathematic reserves
|
|
|
|
|
|
|
3. Claim reserves
|
904,691
|
1,069,355
|
1,035,138
|
889,151
|
1,022,751
|
|
4. Catastrophe reserves
|
130,768
|
116,639
|
114,394
|
121,884
|
129,236
|
|
5. Dividend reserves
|
|
|
|
|
|
|
6. Equalization reserves
|
|
|
|
|
|
|
B. OWNERS' EQUITY
|
1,121,432
|
1,139,553
|
1,149,766
|
1,151,106
|
1,158,186
|
|
I. Owners' equity
|
1,120,807
|
1,138,950
|
1,149,647
|
1,150,512
|
1,157,583
|
|
1. Share capital
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
|
2. Share premium
|
|
|
|
|
|
|
3. Other owners’ capital
|
|
|
|
|
|
|
4. Treasury shares
|
|
|
|
|
|
|
5. Asset revaluation reserve
|
|
|
|
|
|
|
6. Foreign exchange differences
|
|
|
|
|
|
|
7. Investment and development fund
|
|
|
|
|
|
|
8. Financial reserve fund
|
|
|
|
|
|
|
9. Compulsory reserve fund
|
16,553
|
17,460
|
17,995
|
18,039
|
18,392
|
|
10. Other funds belonging to owners’ equity
|
|
|
|
|
|
|
11. Undistributed earnings
|
104,254
|
121,490
|
131,652
|
132,473
|
139,191
|
|
12. Fund for capital expenditure
|
|
|
|
|
|
|
II. Other funds
|
625
|
603
|
119
|
594
|
603
|
|
1. Bonus and welfare fund
|
625
|
603
|
119
|
594
|
603
|
|
2. Fund for non-business activities
|
|
|
|
|
|
|
- Fund for non-business activities last year
|
|
|
|
|
|
|
- Fund for non-business activities this year
|
|
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
|
|
|
|
|
|
C. MINORITY INTERESTS
|
|
|
|
|
|
|
TOTAL RESOURCES
|
5,146,626
|
5,852,706
|
6,451,783
|
6,689,557
|
6,814,694
|