Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1- Premium from direct insurance 929,132 1,634,567 1,474,991 1,543,233 1,381,779
2- Premium from reinsurance inward 15,676 29,122 7,552 17,999 19,120
3- Deductions 430,830 865,877 902,847 924,130 596,586
- Premium reinsurance outward 297,649 367,832 801,955 801,438 677,515
- Premium fee deduction -1,486 93,484 -260,901 -247,665 -125,669
- Premium direct insurance refund 134,668 404,561 361,793 370,357 44,740
- Premium reinsurance inward refund
- Other deductions
4. (Increase)/Decrease in unearned premium reserves and mathematic reserves
5. Commission from reinsurance outward 56,751 82,968 98,314 97,233 73,363
6. Other income from insurance activities 98,027 304,522 209,877 211,596 242,993
- Income from reinsurance inward
- Income from reinsurance outward
- Other income
7. Net revenues of insurance activities 668,755 1,185,301 887,886 945,931 1,120,670
8. Claims settlements of direct insurance 347,523 467,351 495,486 657,227 624,956
9. Claims settlements of insurance inward
10. Deduction to the claim settlement expenses 127,321 129,761 386,635 371,937 387,319
- Recoveries from reinsurance outward 125,709 122,729 384,832 368,728 377,545
- Subrogation recoveries 1,612 7,032 1,803 3,208 9,774
- Recoveries from compensated and damaged goods
11. Claim settlement expenses over the retention 220,202 337,590 108,850 285,291 237,637
12. Decrease of catastrophes reserve
13. Increase/decrease of claim reserve -4,419 124,075 58,228 -70,736 56,289
14. Provision for catastrophe reserve charged to the year 6,472 -14,129 6,755 7,537 7,304
15. Other operating expenses 361,304 619,100 617,987 621,382 706,023
- Other operating expenses for direct insurance 361,304 619,100 617,987 621,382 706,023
+ Commission 49,551 76,587 66,203 81,626 88,654
+ Damage survey 0
+ Claims expenses on third parties
+ Handling compensated goods (100%)
+ Valuation expenses of insurance contracts
+ Expenses to prevent, limit risk and loss
+ Others 311,753 542,513 551,784 539,755 617,368
- Other operating expenses for reinsurance inward
+ Commission expenses for reinsurance inward
+ Others
- Expenses for reinsurance outward
- Other direct expenses
16. Provision for foreign tax
17. Total direct operating expenses 583,559 1,066,636 791,821 843,473 1,007,253
18. Gross profit from insurance activities 85,197 118,665 96,065 102,458 113,417
19. Increase/decrease profit from unrealised foreign exchange
20. Selling expenses
21. Administration expenses 140,912 138,616 128,954 151,119 125,672
22. Net profit from insurance activities
23. Income from financial activities 43,052 42,570 59,133 68,579 25,446
24. Expenses from financial activities 2,341 -3,655 15,252 4,075 3,597
25. Financial income 40,711 46,226 43,881 64,504 21,849
26. Other operating income 124 325 217 361 267
27. Other operating expenses 856 3,606 92 6,337 937
28. Other operating income -732 -3,281 125 -5,976 -670
29. Accounting profit -15,736 22,994 11,116 9,867 8,923
30. Adjustment increasing/decreasing taxable profit
31. Profit before tax -15,736 22,994 11,116 9,867 8,923
32. Balance guarantee reserve
33. Taxation profit -15,736 22,994 11,116 9,867 8,923
34. Corporate income tax -3,184 4,851 2,440 9,003 1,852
35. Net profits -12,552 18,143 8,676 864 7,071
36. Minority interests
37. Profit after tax belonging to shareholders of parent company -12,552 18,143 8,676 864 7,071
38. Dividend
39. Shares
40. Basic EPS
41. Diluted EPS