ASSETS
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
4,174,075
|
5,155,038
|
5,745,407
|
6,846,696
|
7,540,816
|
I. Cash and cash equivalents
|
98,061
|
30,497
|
28,862
|
21,151
|
89,505
|
1. Cash in hand
|
98,061
|
20,497
|
28,862
|
21,151
|
89,505
|
2. Cash in banks
|
0
|
|
|
|
|
3. Cash in transits
|
0
|
|
|
|
|
4. Cash equivalent
|
0
|
10,000
|
|
|
|
II. Short-term investments
|
2,384,256
|
3,614,242
|
4,146,195
|
5,026,930
|
5,460,119
|
1. Short-term securities investments
|
351,095
|
296,345
|
274,166
|
432,630
|
507,930
|
2. Other short term investments
|
2,033,161
|
3,318,761
|
3,888,261
|
4,619,888
|
4,979,931
|
3. Provision for short-term investments
|
0
|
-865
|
-16,232
|
-25,588
|
-27,741
|
III. Short-term receivables
|
542,961
|
422,068
|
396,259
|
426,476
|
468,597
|
1. Trade accounts receivable
|
415,480
|
331,278
|
287,316
|
270,219
|
265,552
|
2. Prepayments to suppliers
|
189
|
1,596
|
2,207
|
1,139
|
2,799
|
3. Inter-company receivable
|
0
|
|
205
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
0
|
|
|
|
|
5. VAT deductibles
|
0
|
|
|
|
|
6. Other receivables
|
175,990
|
128,599
|
144,786
|
199,032
|
245,900
|
7. Provision for doubtful debts
|
-48,698
|
-39,405
|
-38,255
|
-43,913
|
-45,655
|
IV. Inventories
|
145
|
118
|
57
|
45
|
38
|
1. Inventories
|
145
|
118
|
57
|
45
|
38
|
2. Provision for obsolete inventories
|
0
|
|
|
|
|
V. Other current assets
|
1,148,652
|
1,088,112
|
1,174,034
|
1,372,093
|
1,522,558
|
1. Advances
|
0
|
0
|
239,307
|
|
|
2. Shorterm prepaid expenses
|
160,924
|
186,202
|
|
296,921
|
279,560
|
3. Shortage assets waiting for resolution
|
0
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
0
|
|
|
|
|
5. VAT deductibles
|
441
|
302
|
405
|
817
|
238
|
6. Other taxes receivables
|
0
|
|
|
|
|
7. Other current assets
|
987,287
|
901,608
|
934,322
|
1,074,356
|
1,242,760
|
VI. Non-business expenditures
|
0
|
|
|
|
|
1. Non-business expenditures last year
|
0
|
|
|
|
|
2. Non-business expenditures this year
|
0
|
|
|
|
|
B. LONG-TERM ASSESTS
|
1,637,473
|
916,179
|
846,967
|
710,751
|
1,128,171
|
I. Long-term accounts receivable
|
34,535
|
31,613
|
34,156
|
23,856
|
27,036
|
1. Long-term trade receivables
|
0
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
0
|
|
|
|
|
3. Long-term intercompany receivables
|
0
|
|
|
|
|
4. Other long-term receivables
|
34,535
|
31,613
|
34,156
|
23,856
|
27,036
|
5. Provision for doubtful long-term receivables
|
0
|
|
|
|
|
II. Fixed assets
|
19,037
|
28,328
|
30,790
|
44,448
|
69,839
|
1. Tangible fixed assets
|
12,549
|
20,511
|
23,491
|
28,406
|
44,051
|
- Cost
|
80,530
|
93,203
|
101,011
|
111,808
|
133,979
|
- Accumulated depreciation
|
-67,981
|
-72,693
|
-77,520
|
-83,402
|
-89,928
|
2. Leasing fixed assets
|
0
|
|
|
|
|
- Cost
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
|
|
|
|
3. Intangible fixed assets
|
6,489
|
7,817
|
7,299
|
16,041
|
25,789
|
- Cost
|
6,882
|
8,405
|
8,395
|
17,666
|
27,678
|
- Accumulated depreciation
|
-394
|
-587
|
-1,096
|
-1,625
|
-1,889
|
4. Construction in progress
|
82
|
|
|
5,433
|
|
III. Investment properties
|
0
|
|
|
|
|
- Cost
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
|
|
|
|
IV. Long-term investments
|
1,533,995
|
808,169
|
719,315
|
575,158
|
971,713
|
1. Investments in subsidiaries
|
0
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
0
|
|
|
|
|
3. Other long-term investments
|
75,907
|
75,907
|
75,907
|
75,907
|
1,006,779
|
4. Provision for long-term investments
|
-49,171
|
-47,164
|
-42,889
|
-41,792
|
-35,066
|
V. Other long-term assets
|
49,824
|
48,069
|
62,706
|
61,858
|
59,582
|
1. Long-term prepayments
|
49,669
|
48,069
|
62,706
|
61,858
|
59,582
|
2. Deferred income tax assets
|
155
|
|
|
|
|
3. Insurance deposits
|
0
|
|
|
|
|
4. Other long-term assets
|
0
|
|
|
|
|
TOTAL ASSETS
|
5,811,548
|
6,071,217
|
6,592,373
|
7,557,446
|
8,668,987
|
RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
3,383,336
|
3,450,533
|
3,905,902
|
4,662,789
|
5,532,839
|
I. Current liabilities
|
713,709
|
823,443
|
939,833
|
1,138,482
|
1,717,823
|
1. Short-term loans and borrowings
|
0
|
|
|
|
283,921
|
2. Trade payables
|
476,710
|
508,949
|
599,823
|
580,373
|
671,847
|
3. Advances from customers
|
4,319
|
5,422
|
3,426
|
93,677
|
145,087
|
4. Statutory obligations
|
56,037
|
34,045
|
47,958
|
89,689
|
107,567
|
5. Payables to employees
|
93,154
|
140,655
|
136,561
|
194,616
|
303,905
|
6. Accrued expenses
|
84,241
|
41,408
|
10,240
|
14,159
|
14,682
|
7. Intercompany payables
|
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
|
|
|
|
|
9. Other payables
|
82,587
|
96,462
|
112,918
|
118,446
|
119,525
|
10. Short-term provision for paybles
|
901
|
37,910
|
39,146
|
61,681
|
85,972
|
II. Long term liabilities
|
663
|
10,166
|
2,329
|
3,523
|
4,336
|
1. Long term borrowings
|
0
|
|
|
0
|
|
2. Long ter debts
|
0
|
|
|
|
|
3. Bonds issued
|
0
|
|
|
|
|
4. Other long term liabilities
|
663
|
10,166
|
2,329
|
3,523
|
4,336
|
III. Other liabilities
|
84,241
|
41,408
|
10,240
|
14,159
|
14,682
|
1. Provision for severance allowances
|
0
|
|
|
|
|
2. Abundant assets waiting for resolution
|
0
|
|
|
|
|
3. Long term deposits and collaterals received
|
0
|
|
|
|
|
IV. Underwriting reserves
|
2,584,723
|
2,575,515
|
2,953,500
|
3,506,625
|
3,795,997
|
1. Unearned premium reserves
|
1,479,713
|
1,663,024
|
1,942,590
|
2,291,723
|
2,338,874
|
2. Mathematic reserves
|
0
|
|
|
|
|
3. Claim reserves
|
953,886
|
741,857
|
818,835
|
986,025
|
1,188,048
|
4. Catastrophe reserves
|
151,123
|
170,635
|
192,076
|
228,876
|
269,075
|
5. Dividend reserves
|
0
|
|
|
|
|
6. Equalization reserves
|
0
|
|
|
|
|
B. OWNERS' EQUITY
|
2,401,166
|
2,592,334
|
2,659,192
|
2,871,627
|
3,118,717
|
I. Owners' equity
|
2,380,242
|
2,538,961
|
2,561,189
|
2,758,827
|
2,946,840
|
1. Share capital
|
1,172,769
|
1,172,769
|
1,172,769
|
1,172,769
|
1,172,769
|
2. Share premium
|
655,565
|
655,565
|
655,565
|
655,565
|
655,565
|
3. Other owners’ capital
|
0
|
|
|
|
2,633
|
4. Treasury shares
|
0
|
|
|
|
|
5. Asset revaluation reserve
|
0
|
|
|
|
|
6. Foreign exchange differences
|
14,601
|
-10,320
|
-28,990
|
-32,767
|
-29,143
|
7. Investment and development fund
|
141,650
|
213,763
|
310,335
|
370,182
|
436,567
|
8. Financial reserve fund
|
0
|
|
|
|
|
9. Compulsory reserve fund
|
69,774
|
83,739
|
100,766
|
122,569
|
122,988
|
10. Other funds belonging to owners’ equity
|
0
|
|
|
|
|
11. Undistributed earnings
|
325,884
|
423,445
|
350,744
|
470,509
|
585,461
|
12. Fund for capital expenditure
|
0
|
|
0
|
|
|
II. Other funds
|
20,924
|
53,372
|
98,002
|
112,800
|
171,877
|
1. Bonus and welfare fund
|
20,924
|
53,372
|
98,002
|
112,800
|
171,877
|
2. Fund for non-business activities
|
0
|
|
|
|
|
- Fund for non-business activities last year
|
0
|
|
|
|
|
- Fund for non-business activities this year
|
0
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
0
|
|
|
|
|
C. MINORITY INTERESTS
|
27,045
|
28,351
|
27,279
|
23,030
|
17,431
|
TOTAL RESOURCES
|
5,811,548
|
6,071,217
|
6,592,373
|
7,557,446
|
8,668,987
|