|
ASSETS
|
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
8,487,160
|
8,095,669
|
8,077,013
|
7,699,635
|
8,613,274
|
|
I. Cash and cash equivalents
|
152,021
|
104,642
|
137,101
|
64,019
|
166,261
|
|
1. Cash in hand
|
141,367
|
75,662
|
87,068
|
64,019
|
166,261
|
|
2. Cash in banks
|
|
|
|
|
|
|
3. Cash in transits
|
|
|
|
|
|
|
4. Cash equivalent
|
10,653
|
28,981
|
50,032
|
|
|
|
II. Short-term investments
|
6,105,062
|
5,397,669
|
5,580,810
|
5,268,660
|
6,380,326
|
|
1. Short-term securities investments
|
457,578
|
519,811
|
562,157
|
585,475
|
597,128
|
|
2. Other short term investments
|
5,671,509
|
4,891,660
|
4,989,444
|
4,707,190
|
5,816,798
|
|
3. Provision for short-term investments
|
-24,025
|
-13,803
|
-17,071
|
-24,005
|
-33,600
|
|
III. Short-term receivables
|
639,132
|
651,633
|
551,407
|
606,879
|
409,220
|
|
1. Trade accounts receivable
|
427,352
|
476,136
|
530,553
|
598,799
|
400,292
|
|
2. Prepayments to suppliers
|
4,601
|
3,983
|
8,903
|
6,147
|
6,413
|
|
3. Inter-company receivable
|
0
|
|
0
|
0
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
|
|
|
|
|
|
5. VAT deductibles
|
|
|
|
|
|
|
6. Other receivables
|
249,004
|
194,637
|
35,750
|
30,083
|
37,993
|
|
7. Provision for doubtful debts
|
-41,824
|
-23,124
|
-23,800
|
-28,150
|
-35,478
|
|
IV. Inventories
|
182
|
9,213
|
1,557
|
568
|
1,119
|
|
1. Inventories
|
182
|
9,213
|
1,557
|
568
|
1,119
|
|
2. Provision for obsolete inventories
|
|
|
|
|
|
|
V. Other current assets
|
1,590,763
|
1,932,512
|
1,806,138
|
1,759,508
|
1,656,348
|
|
1. Advances
|
|
|
|
|
|
|
2. Shorterm prepaid expenses
|
289,149
|
306,926
|
303,824
|
291,004
|
303,647
|
|
3. Shortage assets waiting for resolution
|
|
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
|
|
|
|
|
|
5. VAT deductibles
|
4,762
|
299
|
4,902
|
173
|
5,987
|
|
6. Other taxes receivables
|
|
|
|
|
|
|
7. Other current assets
|
1,296,852
|
1,625,287
|
1,497,412
|
1,468,331
|
1,346,714
|
|
VI. Non-business expenditures
|
|
|
|
|
|
|
1. Non-business expenditures last year
|
|
|
|
|
|
|
2. Non-business expenditures this year
|
|
|
|
|
|
|
B. LONG-TERM ASSESTS
|
1,480,087
|
1,984,022
|
2,010,640
|
2,391,184
|
1,344,599
|
|
I. Long-term accounts receivable
|
41,201
|
42,878
|
43,057
|
43,138
|
44,222
|
|
1. Long-term trade receivables
|
|
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
|
|
|
|
|
|
3. Long-term intercompany receivables
|
|
|
|
|
|
|
4. Other long-term receivables
|
41,201
|
42,878
|
43,057
|
43,138
|
44,222
|
|
5. Provision for doubtful long-term receivables
|
|
|
|
|
|
|
II. Fixed assets
|
65,822
|
77,447
|
75,824
|
73,132
|
71,589
|
|
1. Tangible fixed assets
|
39,200
|
51,573
|
49,958
|
46,931
|
45,412
|
|
- Cost
|
141,499
|
154,110
|
153,961
|
154,222
|
155,329
|
|
- Accumulated depreciation
|
-102,299
|
-102,538
|
-104,004
|
-107,291
|
-109,916
|
|
2. Leasing fixed assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
26,622
|
25,874
|
25,867
|
26,201
|
26,176
|
|
- Cost
|
28,664
|
27,766
|
27,766
|
28,126
|
28,125
|
|
- Accumulated depreciation
|
-2,042
|
-1,892
|
-1,899
|
-1,924
|
-1,949
|
|
4. Construction in progress
|
|
1,839
|
244
|
7,967
|
7,967
|
|
III. Investment properties
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
IV. Long-term investments
|
1,315,921
|
1,804,799
|
1,835,073
|
2,210,642
|
1,165,681
|
|
1. Investments in subsidiaries
|
|
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
|
|
|
|
|
|
3. Other long-term investments
|
1,344,538
|
1,831,687
|
1,907,259
|
2,236,549
|
1,191,588
|
|
4. Provision for long-term investments
|
-28,617
|
-26,888
|
-25,907
|
-25,907
|
-25,907
|
|
V. Other long-term assets
|
57,143
|
57,060
|
56,442
|
56,305
|
55,141
|
|
1. Long-term prepayments
|
57,143
|
57,060
|
56,442
|
56,305
|
55,141
|
|
2. Deferred income tax assets
|
|
|
|
|
|
|
3. Insurance deposits
|
|
|
|
|
|
|
4. Other long-term assets
|
|
|
|
|
|
|
TOTAL ASSETS
|
9,967,247
|
10,079,691
|
10,087,653
|
10,090,819
|
9,957,873
|
|
RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
6,475,628
|
6,484,385
|
6,431,291
|
6,295,871
|
6,081,746
|
|
I. Current liabilities
|
2,322,668
|
1,996,412
|
1,934,689
|
1,888,660
|
1,680,562
|
|
1. Short-term loans and borrowings
|
526,936
|
418,418
|
444,893
|
284,246
|
106,003
|
|
2. Trade payables
|
855,834
|
870,540
|
881,828
|
932,550
|
841,849
|
|
3. Advances from customers
|
148,714
|
143,951
|
145,039
|
131,842
|
135,921
|
|
4. Statutory obligations
|
78,078
|
92,922
|
77,739
|
89,274
|
75,437
|
|
5. Payables to employees
|
274,138
|
216,963
|
129,140
|
174,339
|
228,230
|
|
6. Accrued expenses
|
112,601
|
36,316
|
107,125
|
118,913
|
151,756
|
|
7. Intercompany payables
|
|
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
|
|
|
|
|
|
9. Other payables
|
346,405
|
172,668
|
173,717
|
186,795
|
195,763
|
|
10. Short-term provision for paybles
|
92,562
|
80,951
|
82,333
|
89,615
|
97,358
|
|
II. Long term liabilities
|
4,320
|
4,320
|
3,931
|
4,236
|
5,286
|
|
1. Long term borrowings
|
|
|
|
|
|
|
2. Long ter debts
|
|
|
|
|
|
|
3. Bonds issued
|
|
|
|
|
|
|
4. Other long term liabilities
|
4,320
|
4,320
|
3,931
|
4,236
|
5,286
|
|
III. Other liabilities
|
112,601
|
36,316
|
107,125
|
118,913
|
151,756
|
|
1. Provision for severance allowances
|
|
|
|
|
|
|
2. Abundant assets waiting for resolution
|
|
|
|
|
|
|
3. Long term deposits and collaterals received
|
|
|
|
|
|
|
IV. Underwriting reserves
|
4,036,038
|
4,447,337
|
4,385,546
|
4,284,063
|
4,244,143
|
|
1. Unearned premium reserves
|
2,516,451
|
2,637,239
|
2,591,257
|
2,637,976
|
2,666,499
|
|
2. Mathematic reserves
|
|
|
|
|
|
|
3. Claim reserves
|
1,216,704
|
1,496,397
|
1,470,324
|
1,311,911
|
1,232,148
|
|
4. Catastrophe reserves
|
302,883
|
313,701
|
323,965
|
334,176
|
345,496
|
|
5. Dividend reserves
|
|
|
|
|
|
|
6. Equalization reserves
|
|
|
|
|
|
|
B. OWNERS' EQUITY
|
3,363,582
|
3,464,034
|
3,520,083
|
3,649,224
|
3,734,701
|
|
I. Owners' equity
|
3,140,508
|
3,253,189
|
3,331,943
|
3,410,464
|
3,499,538
|
|
1. Share capital
|
2,020,671
|
2,020,671
|
2,020,671
|
2,020,671
|
2,020,671
|
|
2. Share premium
|
532,424
|
532,424
|
532,424
|
532,424
|
532,424
|
|
3. Other owners’ capital
|
2,633
|
2,633
|
2,633
|
2,633
|
2,633
|
|
4. Treasury shares
|
|
|
|
|
|
|
5. Asset revaluation reserve
|
0
|
|
|
|
|
|
6. Foreign exchange differences
|
-484
|
-18,520
|
-20,701
|
-17,618
|
-23,841
|
|
7. Investment and development fund
|
297
|
297
|
297
|
79,942
|
79,942
|
|
8. Financial reserve fund
|
|
|
|
|
|
|
9. Compulsory reserve fund
|
124,629
|
151,293
|
151,221
|
161,528
|
162,558
|
|
10. Other funds belonging to owners’ equity
|
|
|
|
|
|
|
11. Undistributed earnings
|
460,338
|
564,392
|
645,399
|
630,885
|
725,152
|
|
12. Fund for capital expenditure
|
|
|
|
|
|
|
II. Other funds
|
223,073
|
210,845
|
188,140
|
238,760
|
235,162
|
|
1. Bonus and welfare fund
|
223,073
|
210,845
|
188,140
|
238,760
|
235,162
|
|
2. Fund for non-business activities
|
|
|
|
|
|
|
- Fund for non-business activities last year
|
|
|
|
|
|
|
- Fund for non-business activities this year
|
|
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
|
|
|
|
|
|
C. MINORITY INTERESTS
|
128,038
|
131,271
|
136,279
|
145,723
|
141,426
|
|
TOTAL RESOURCES
|
9,967,247
|
10,079,691
|
10,087,653
|
10,090,819
|
9,957,873
|