Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1- Premium from direct insurance 1,428,274 1,385,615 1,647,355 1,324,613 1,508,191
2- Premium from reinsurance inward 46,772 26,651 -938 56,086 31,876
3- Deductions 417,192 460,452 653,851 348,966 504,920
- Premium reinsurance outward 480,472 394,016 567,218 358,467 519,026
- Premium fee deduction -148,404 18,116 -18,037 53,982 -68,284
- Premium direct insurance refund 85,124 48,320 104,671 -63,483 54,179
- Premium reinsurance inward refund
- Other deductions
4. (Increase)/Decrease in unearned premium reserves and mathematic reserves
5. Commission from reinsurance outward 59,299 75,911 84,892 77,268 90,790
6. Other income from insurance activities 3,827 7,886 19,115 28,200 1,825
- Income from reinsurance inward
- Income from reinsurance outward
- Other income
7. Net revenues of insurance activities 1,120,980 1,035,612 1,096,571 1,137,200 1,127,762
8. Claims settlements of direct insurance 354,477 374,905 510,896 413,920 504,405
9. Claims settlements of insurance inward
10. Deduction to the claim settlement expenses 82,035 163,359 158,065 141,981 153,565
- Recoveries from reinsurance outward 80,389 158,374 154,120 140,631 152,228
- Subrogation recoveries 1,646 4,985 3,945 1,349 1,337
- Recoveries from compensated and damaged goods 0
11. Claim settlement expenses over the retention 272,442 211,546 352,832 271,939 350,839
12. Decrease of catastrophes reserve
13. Increase/decrease of claim reserve 22,814 12,411 19,460 53,925 -53,329
14. Provision for catastrophe reserve charged to the year 9,946 10,183 10,812 10,222 10,210
15. Other operating expenses 566,293 523,190 522,102 585,259 550,225
- Other operating expenses for direct insurance 566,293 523,190 522,102 585,259 550,225
+ Commission 150,499 145,855 156,255 164,036 151,152
+ Damage survey
+ Claims expenses on third parties
+ Handling compensated goods (100%)
+ Valuation expenses of insurance contracts
+ Expenses to prevent, limit risk and loss
+ Others 415,794 377,335 365,847 421,223 399,074
- Other operating expenses for reinsurance inward
+ Commission expenses for reinsurance inward
+ Others
- Expenses for reinsurance outward
- Other direct expenses
16. Provision for foreign tax
17. Total direct operating expenses 871,495 757,330 905,205 921,346 857,946
18. Gross profit from insurance activities 249,484 278,283 191,366 215,854 269,816
19. Increase/decrease profit from unrealised foreign exchange
20. Selling expenses
21. Administration expenses 156,252 223,086 211,034 187,770 201,933
22. Net profit from insurance activities
23. Income from financial activities 136,791 77,292 163,651 101,656 116,101
24. Expenses from financial activities 10,384 9,312 8,570 10,463 13,885
25. Financial income 126,407 67,979 155,081 91,193 102,216
26. Other operating income 168 6,670 1,184 211 233
27. Other operating expenses 153 471 1,512 309 688
28. Other operating income 15 6,199 -329 -99 -456
29. Accounting profit 219,653 129,375 135,085 119,179 169,643
30. Adjustment increasing/decreasing taxable profit
31. Profit before tax 219,653 129,375 135,085 119,179 169,643
32. Balance guarantee reserve
33. Taxation profit 219,653 129,375 135,085 119,179 169,643
34. Corporate income tax 45,436 35,584 10,408 28,229 39,011
35. Net profits 174,217 93,791 124,677 90,950 130,632
36. Minority interests 1,875 2,757 1,749 3,705 2,298
37. Profit after tax belonging to shareholders of parent company 172,342 91,034 122,928 87,245 128,335
38. Dividend
39. Shares
40. Basic EPS
41. Diluted EPS