Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1- Premium from direct insurance 1,385,615 1,647,355 1,324,613 1,508,191 1,524,674
2- Premium from reinsurance inward 26,651 -938 56,086 31,876 37,628
3- Deductions 460,452 653,851 348,966 504,920 484,647
- Premium reinsurance outward 394,016 567,218 358,467 519,026 423,037
- Premium fee deduction 18,116 -18,037 53,982 -68,284 35,043
- Premium direct insurance refund 48,320 104,671 -63,483 54,179 26,567
- Premium reinsurance inward refund
- Other deductions
4. (Increase)/Decrease in unearned premium reserves and mathematic reserves
5. Commission from reinsurance outward 75,911 84,892 77,268 90,790 101,021
6. Other income from insurance activities 7,886 19,115 28,200 1,825 11,356
- Income from reinsurance inward
- Income from reinsurance outward
- Other income
7. Net revenues of insurance activities 1,035,612 1,096,571 1,137,200 1,127,762 1,190,032
8. Claims settlements of direct insurance 374,905 510,896 413,920 504,405 409,299
9. Claims settlements of insurance inward
10. Deduction to the claim settlement expenses 163,359 158,065 141,981 153,565 87,223
- Recoveries from reinsurance outward 158,374 154,120 140,631 152,228 73,415
- Subrogation recoveries 4,985 3,945 1,349 1,337 13,808
- Recoveries from compensated and damaged goods
11. Claim settlement expenses over the retention 211,546 352,832 271,939 350,839 322,075
12. Decrease of catastrophes reserve
13. Increase/decrease of claim reserve 12,411 19,460 53,925 -53,329 10,278
14. Provision for catastrophe reserve charged to the year 10,183 10,812 10,222 10,210 11,319
15. Other operating expenses 523,190 522,102 585,259 550,225 606,912
- Other operating expenses for direct insurance 523,190 522,102 585,259 550,225 606,912
+ Commission 145,855 156,255 164,036 151,152 158,311
+ Damage survey
+ Claims expenses on third parties
+ Handling compensated goods (100%)
+ Valuation expenses of insurance contracts
+ Expenses to prevent, limit risk and loss
+ Others 377,335 365,847 421,223 399,074 448,601
- Other operating expenses for reinsurance inward
+ Commission expenses for reinsurance inward
+ Others
- Expenses for reinsurance outward
- Other direct expenses
16. Provision for foreign tax
17. Total direct operating expenses 757,330 905,205 921,346 857,946 950,585
18. Gross profit from insurance activities 278,283 191,366 215,854 269,816 239,447
19. Increase/decrease profit from unrealised foreign exchange
20. Selling expenses
21. Administration expenses 223,086 211,034 187,770 201,933 219,332
22. Net profit from insurance activities
23. Income from financial activities 77,292 163,651 101,656 116,101 131,389
24. Expenses from financial activities 9,312 8,570 10,463 13,885 24,640
25. Financial income 67,979 155,081 91,193 102,216 106,749
26. Other operating income 6,670 1,184 211 233 2,399
27. Other operating expenses 471 1,512 309 688 79
28. Other operating income 6,199 -329 -99 -456 2,321
29. Accounting profit 129,375 135,085 119,179 169,643 129,184
30. Adjustment increasing/decreasing taxable profit
31. Profit before tax 129,375 135,085 119,179 169,643 129,184
32. Balance guarantee reserve
33. Taxation profit 129,375 135,085 119,179 169,643 129,184
34. Corporate income tax 35,584 10,408 28,229 39,011 25,482
35. Net profits 93,791 124,677 90,950 130,632 103,703
36. Minority interests 2,757 1,749 3,705 2,298 2,347
37. Profit after tax belonging to shareholders of parent company 91,034 122,928 87,245 128,335 101,356
38. Dividend
39. Shares
40. Basic EPS
41. Diluted EPS