ASSETS
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
5,585,308
|
6,408,281
|
6,173,424
|
6,264,150
|
6,434,056
|
I. Cash and cash equivalents
|
149,702
|
220,659
|
168,726
|
181,629
|
446,094
|
1. Cash in hand
|
149,702
|
220,659
|
168,726
|
181,629
|
446,094
|
2. Cash in banks
|
0
|
|
|
|
|
3. Cash in transits
|
0
|
|
|
|
|
4. Cash equivalent
|
0
|
|
|
|
|
II. Short-term investments
|
2,412,515
|
3,061,100
|
3,281,540
|
3,298,320
|
3,260,961
|
1. Short-term securities investments
|
199,959
|
101,561
|
98,536
|
109,717
|
134,765
|
2. Other short term investments
|
-56,134
|
-18,656
|
3,227,300
|
3,231,000
|
3,422,618
|
3. Provision for short-term investments
|
2,268,690
|
2,978,195
|
-44,296
|
-42,396
|
-296,422
|
III. Short-term receivables
|
970,159
|
699,178
|
742,792
|
928,384
|
654,141
|
1. Trade accounts receivable
|
1,077,963
|
765,449
|
783,603
|
835,847
|
704,486
|
2. Prepayments to suppliers
|
7,956
|
3,816
|
4,070
|
3,478
|
4,299
|
3. Inter-company receivable
|
0
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
0
|
|
|
|
|
5. VAT deductibles
|
0
|
|
|
|
|
6. Other receivables
|
241,888
|
259,346
|
269,109
|
398,386
|
255,296
|
7. Provision for doubtful debts
|
-357,649
|
-329,432
|
-313,990
|
-309,327
|
-309,941
|
IV. Inventories
|
5,197
|
5,622
|
5,226
|
4,965
|
4,528
|
1. Inventories
|
5,197
|
5,622
|
5,226
|
4,965
|
4,528
|
2. Provision for obsolete inventories
|
0
|
|
|
|
|
V. Other current assets
|
2,047,735
|
2,421,722
|
1,975,141
|
1,850,852
|
2,068,333
|
1. Advances
|
0
|
475,127
|
634,115
|
|
|
2. Shorterm prepaid expenses
|
303,299
|
|
|
768,537
|
624,828
|
3. Shortage assets waiting for resolution
|
0
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
0
|
|
|
|
|
5. VAT deductibles
|
0
|
|
|
8,093
|
11,524
|
6. Other taxes receivables
|
0
|
|
|
12,172
|
9,637
|
7. Other current assets
|
1,744,436
|
1,946,596
|
1,341,025
|
1,062,050
|
1,422,344
|
VI. Non-business expenditures
|
0
|
|
|
|
|
1. Non-business expenditures last year
|
0
|
|
|
|
|
2. Non-business expenditures this year
|
0
|
|
|
|
|
B. LONG-TERM ASSESTS
|
1,119,486
|
932,359
|
750,170
|
766,776
|
1,021,033
|
I. Long-term accounts receivable
|
14,795
|
14,800
|
14,526
|
19,425
|
19,966
|
1. Long-term trade receivables
|
0
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
0
|
|
|
|
|
3. Long-term intercompany receivables
|
0
|
|
|
|
|
4. Other long-term receivables
|
14,795
|
14,800
|
14,526
|
19,425
|
19,966
|
5. Provision for doubtful long-term receivables
|
0
|
|
|
|
|
II. Fixed assets
|
380,018
|
272,629
|
258,103
|
253,433
|
254,428
|
1. Tangible fixed assets
|
91,087
|
83,490
|
72,851
|
69,977
|
73,596
|
- Cost
|
239,041
|
238,520
|
239,142
|
245,621
|
257,838
|
- Accumulated depreciation
|
-147,954
|
-155,030
|
-166,291
|
-175,644
|
-184,241
|
2. Leasing fixed assets
|
0
|
|
|
|
|
- Cost
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
|
|
|
|
3. Intangible fixed assets
|
288,931
|
189,139
|
185,252
|
183,456
|
180,832
|
- Cost
|
378,912
|
284,207
|
284,207
|
286,154
|
287,475
|
- Accumulated depreciation
|
-89,982
|
-95,068
|
-98,955
|
-102,699
|
-106,643
|
4. Construction in progress
|
20,304
|
28,686
|
30,020
|
30,446
|
18,186
|
III. Investment properties
|
64,686
|
156,837
|
154,596
|
152,133
|
149,671
|
- Cost
|
86,216
|
181,249
|
181,861
|
181,861
|
181,861
|
- Accumulated depreciation
|
-21,530
|
-24,412
|
-27,266
|
-29,728
|
-32,191
|
IV. Long-term investments
|
588,965
|
416,121
|
251,873
|
262,806
|
532,515
|
1. Investments in subsidiaries
|
0
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
145,350
|
145,350
|
145,350
|
145,350
|
242,250
|
3. Other long-term investments
|
57,615
|
57,615
|
57,615
|
57,615
|
293,615
|
4. Provision for long-term investments
|
0
|
-1,545
|
-2,793
|
-2,860
|
-3,350
|
V. Other long-term assets
|
50,717
|
43,286
|
41,052
|
48,534
|
46,267
|
1. Long-term prepayments
|
27,620
|
19,392
|
21,857
|
37,716
|
29,268
|
2. Deferred income tax assets
|
23,097
|
23,894
|
19,195
|
10,818
|
16,999
|
3. Insurance deposits
|
0
|
|
|
|
|
4. Other long-term assets
|
0
|
|
|
|
|
TOTAL ASSETS
|
6,704,794
|
7,340,640
|
6,923,594
|
7,030,927
|
7,455,090
|
RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
4,416,734
|
4,971,414
|
4,454,568
|
4,345,073
|
4,633,277
|
I. Current liabilities
|
1,129,783
|
1,169,280
|
1,218,002
|
1,288,254
|
1,166,489
|
1. Short-term loans and borrowings
|
0
|
|
|
|
|
2. Trade payables
|
869,507
|
807,855
|
886,368
|
818,476
|
628,444
|
3. Advances from customers
|
0
|
|
|
|
|
4. Statutory obligations
|
-4,197
|
28,122
|
-9,450
|
4,862
|
159
|
5. Payables to employees
|
104,049
|
173,153
|
173,042
|
212,494
|
67,253
|
6. Accrued expenses
|
0
|
|
|
|
|
7. Intercompany payables
|
0
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
0
|
|
|
|
|
9. Other payables
|
160,425
|
160,150
|
168,042
|
252,422
|
470,632
|
10. Short-term provision for paybles
|
0
|
|
|
|
|
II. Long term liabilities
|
194
|
644
|
1,141
|
1,274
|
1,220
|
1. Long term borrowings
|
0
|
|
|
|
|
2. Long ter debts
|
0
|
|
|
|
|
3. Bonds issued
|
0
|
|
|
|
|
4. Other long term liabilities
|
194
|
644
|
1,141
|
1,274
|
1,220
|
III. Other liabilities
|
0
|
|
0
|
|
|
1. Provision for severance allowances
|
0
|
|
|
|
|
2. Abundant assets waiting for resolution
|
0
|
|
|
|
|
3. Long term deposits and collaterals received
|
0
|
|
|
|
|
IV. Underwriting reserves
|
3,286,757
|
3,801,490
|
3,235,425
|
3,055,545
|
3,465,568
|
1. Unearned premium reserves
|
1,384,069
|
1,546,910
|
1,874,304
|
1,955,836
|
1,943,170
|
2. Mathematic reserves
|
0
|
|
|
|
|
3. Claim reserves
|
1,775,784
|
2,089,572
|
1,150,840
|
843,808
|
1,399,732
|
4. Catastrophe reserves
|
126,904
|
165,009
|
210,281
|
255,901
|
122,665
|
5. Dividend reserves
|
0
|
|
|
|
|
6. Equalization reserves
|
0
|
|
|
|
|
B. OWNERS' EQUITY
|
2,288,059
|
2,369,226
|
2,469,026
|
2,685,854
|
2,821,812
|
I. Owners' equity
|
2,273,875
|
2,331,418
|
2,421,853
|
2,641,442
|
2,787,543
|
1. Share capital
|
913,540
|
1,096,240
|
1,096,240
|
1,205,854
|
1,326,428
|
2. Share premium
|
974,944
|
792,244
|
792,244
|
792,244
|
792,244
|
3. Other owners’ capital
|
0
|
|
|
|
|
4. Treasury shares
|
0
|
|
|
|
|
5. Asset revaluation reserve
|
0
|
|
|
|
|
6. Foreign exchange differences
|
0
|
|
|
|
|
7. Investment and development fund
|
0
|
|
|
|
|
8. Financial reserve fund
|
0
|
|
|
|
132,643
|
9. Compulsory reserve fund
|
91,354
|
103,882
|
109,624
|
120,585
|
28,085
|
10. Other funds belonging to owners’ equity
|
28,085
|
28,085
|
28,085
|
28,085
|
|
11. Undistributed earnings
|
265,952
|
310,966
|
395,660
|
494,673
|
508,143
|
12. Fund for capital expenditure
|
0
|
|
|
|
|
II. Other funds
|
14,184
|
37,808
|
47,173
|
44,412
|
34,269
|
1. Bonus and welfare fund
|
14,184
|
37,808
|
47,173
|
44,412
|
34,269
|
2. Fund for non-business activities
|
0
|
|
|
|
|
- Fund for non-business activities last year
|
0
|
|
|
|
|
- Fund for non-business activities this year
|
0
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
0
|
|
|
|
|
C. MINORITY INTERESTS
|
0
|
|
|
|
|
TOTAL RESOURCES
|
6,704,794
|
7,340,640
|
6,923,594
|
7,030,927
|
7,455,090
|