|
ASSETS
|
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
6,414,661
|
6,537,189
|
6,482,108
|
7,248,130
|
7,523,115
|
|
I. Cash and cash equivalents
|
251,244
|
229,372
|
216,746
|
138,007
|
197,516
|
|
1. Cash in hand
|
251,244
|
229,372
|
216,746
|
138,007
|
197,516
|
|
2. Cash in banks
|
|
|
|
|
|
|
3. Cash in transits
|
|
|
|
|
|
|
4. Cash equivalent
|
|
|
|
|
|
|
II. Short-term investments
|
3,426,781
|
3,577,293
|
3,470,488
|
3,790,839
|
3,660,320
|
|
1. Short-term securities investments
|
284,014
|
369,709
|
332,807
|
390,540
|
394,275
|
|
2. Other short term investments
|
3,456,618
|
3,516,618
|
3,463,281
|
3,731,281
|
3,354,000
|
|
3. Provision for short-term investments
|
-313,852
|
-309,034
|
-325,600
|
-330,982
|
-87,955
|
|
III. Short-term receivables
|
819,691
|
941,536
|
1,026,897
|
1,054,823
|
1,247,290
|
|
1. Trade accounts receivable
|
755,154
|
800,163
|
855,557
|
944,661
|
1,099,667
|
|
2. Prepayments to suppliers
|
6,526
|
4,835
|
5,097
|
7,844
|
7,132
|
|
3. Inter-company receivable
|
|
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
|
|
|
|
|
|
5. VAT deductibles
|
|
|
|
|
|
|
6. Other receivables
|
372,304
|
454,067
|
491,096
|
457,792
|
459,709
|
|
7. Provision for doubtful debts
|
-314,293
|
-317,529
|
-324,853
|
-355,474
|
-319,219
|
|
IV. Inventories
|
5,560
|
5,117
|
4,498
|
4,291
|
4,438
|
|
1. Inventories
|
5,560
|
5,117
|
4,498
|
4,291
|
4,438
|
|
2. Provision for obsolete inventories
|
|
|
|
|
|
|
V. Other current assets
|
1,911,387
|
1,783,871
|
1,763,479
|
2,260,170
|
2,413,551
|
|
1. Advances
|
|
|
|
|
|
|
2. Shorterm prepaid expenses
|
760,463
|
667,556
|
661,004
|
926,268
|
954,247
|
|
3. Shortage assets waiting for resolution
|
|
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
|
|
|
|
|
|
5. VAT deductibles
|
6,887
|
11,980
|
7,244
|
|
|
|
6. Other taxes receivables
|
9,637
|
11,071
|
16,146
|
16,146
|
9,317
|
|
7. Other current assets
|
1,134,399
|
1,093,263
|
1,079,085
|
1,317,756
|
1,449,987
|
|
VI. Non-business expenditures
|
|
|
|
|
|
|
1. Non-business expenditures last year
|
|
|
|
|
|
|
2. Non-business expenditures this year
|
|
|
|
|
|
|
B. LONG-TERM ASSESTS
|
1,041,092
|
1,000,453
|
1,048,956
|
1,039,588
|
977,275
|
|
I. Long-term accounts receivable
|
19,517
|
16,425
|
14,514
|
14,752
|
14,424
|
|
1. Long-term trade receivables
|
|
|
|
14,752
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
|
|
|
|
|
|
3. Long-term intercompany receivables
|
|
|
|
|
|
|
4. Other long-term receivables
|
19,517
|
16,425
|
14,514
|
|
14,424
|
|
5. Provision for doubtful long-term receivables
|
|
|
|
|
|
|
II. Fixed assets
|
247,121
|
246,788
|
244,438
|
240,771
|
230,520
|
|
1. Tangible fixed assets
|
68,292
|
64,938
|
62,297
|
59,862
|
57,457
|
|
- Cost
|
257,901
|
257,883
|
257,883
|
257,928
|
256,700
|
|
- Accumulated depreciation
|
-189,609
|
-192,945
|
-195,586
|
-198,066
|
-199,244
|
|
2. Leasing fixed assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
178,829
|
181,851
|
182,141
|
180,909
|
173,063
|
|
- Cost
|
287,475
|
291,593
|
293,117
|
293,117
|
287,705
|
|
- Accumulated depreciation
|
-108,646
|
-109,743
|
-110,975
|
-112,208
|
-114,641
|
|
4. Construction in progress
|
18,208
|
14,212
|
14,212
|
14,212
|
14,212
|
|
III. Investment properties
|
148,760
|
148,297
|
147,867
|
147,450
|
147,027
|
|
- Cost
|
181,861
|
181,861
|
181,861
|
181,861
|
181,861
|
|
- Accumulated depreciation
|
-33,101
|
-33,564
|
-33,994
|
-34,412
|
-34,834
|
|
IV. Long-term investments
|
567,039
|
537,039
|
586,848
|
586,848
|
536,692
|
|
1. Investments in subsidiaries
|
57,615
|
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
242,250
|
242,250
|
242,250
|
242,250
|
242,250
|
|
3. Other long-term investments
|
-3,587
|
298,376
|
348,376
|
348,376
|
298,376
|
|
4. Provision for long-term investments
|
270,761
|
-3,587
|
-3,778
|
-3,778
|
-3,934
|
|
V. Other long-term assets
|
40,447
|
37,692
|
41,077
|
35,556
|
34,400
|
|
1. Long-term prepayments
|
23,448
|
20,997
|
22,573
|
18,029
|
17,406
|
|
2. Deferred income tax assets
|
16,999
|
16,695
|
18,504
|
17,527
|
16,934
|
|
3. Insurance deposits
|
|
|
|
|
|
|
4. Other long-term assets
|
|
|
|
|
|
|
TOTAL ASSETS
|
7,455,753
|
7,537,642
|
7,531,063
|
8,287,718
|
8,500,390
|
|
RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
4,584,913
|
4,563,440
|
4,567,399
|
5,284,941
|
5,379,994
|
|
I. Current liabilities
|
1,273,662
|
1,328,547
|
1,269,033
|
1,491,538
|
1,876,163
|
|
1. Short-term loans and borrowings
|
|
|
|
|
|
|
2. Trade payables
|
911,553
|
930,860
|
862,887
|
1,068,014
|
982,928
|
|
3. Advances from customers
|
|
|
|
|
|
|
4. Statutory obligations
|
12,981
|
10,713
|
13,372
|
18,553
|
23,813
|
|
5. Payables to employees
|
114,269
|
194,156
|
139,076
|
118,289
|
132,465
|
|
6. Accrued expenses
|
|
|
|
|
|
|
7. Intercompany payables
|
|
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
|
|
|
|
|
|
9. Other payables
|
234,860
|
192,818
|
253,698
|
286,682
|
736,956
|
|
10. Short-term provision for paybles
|
|
|
|
|
|
|
II. Long term liabilities
|
1,201
|
1,321
|
1,285
|
1,297
|
1,295
|
|
1. Long term borrowings
|
|
|
|
|
|
|
2. Long ter debts
|
|
|
|
|
|
|
3. Bonds issued
|
|
|
|
|
|
|
4. Other long term liabilities
|
1,201
|
1,321
|
1,285
|
1,297
|
1,295
|
|
III. Other liabilities
|
|
|
|
|
|
|
1. Provision for severance allowances
|
|
|
|
|
|
|
2. Abundant assets waiting for resolution
|
|
|
|
|
|
|
3. Long term deposits and collaterals received
|
|
|
|
|
|
|
IV. Underwriting reserves
|
3,310,049
|
3,233,571
|
3,297,080
|
3,792,106
|
3,502,537
|
|
1. Unearned premium reserves
|
2,001,650
|
2,028,530
|
2,062,723
|
2,462,966
|
2,414,268
|
|
2. Mathematic reserves
|
|
|
|
|
|
|
3. Claim reserves
|
1,159,075
|
1,043,641
|
1,060,854
|
1,180,103
|
930,142
|
|
4. Catastrophe reserves
|
149,324
|
161,399
|
173,503
|
149,038
|
158,127
|
|
5. Dividend reserves
|
|
|
|
|
|
|
6. Equalization reserves
|
|
|
|
|
|
|
B. OWNERS' EQUITY
|
2,870,840
|
2,974,203
|
2,963,665
|
3,002,777
|
3,120,396
|
|
I. Owners' equity
|
2,828,805
|
2,928,075
|
2,929,807
|
2,974,268
|
3,086,974
|
|
1. Share capital
|
1,326,428
|
1,326,428
|
1,505,476
|
1,505,476
|
1,505,476
|
|
2. Share premium
|
792,244
|
792,244
|
613,196
|
792,244
|
792,244
|
|
3. Other owners’ capital
|
|
|
|
|
|
|
4. Treasury shares
|
|
|
|
|
|
|
5. Asset revaluation reserve
|
|
|
|
|
|
|
6. Foreign exchange differences
|
|
|
|
|
|
|
7. Investment and development fund
|
|
|
|
|
|
|
8. Financial reserve fund
|
132,643
|
132,643
|
28,085
|
28,085
|
28,085
|
|
9. Compulsory reserve fund
|
28,085
|
28,085
|
145,458
|
148,236
|
150,548
|
|
10. Other funds belonging to owners’ equity
|
|
|
|
|
|
|
11. Undistributed earnings
|
549,405
|
648,675
|
637,591
|
500,226
|
610,621
|
|
12. Fund for capital expenditure
|
|
|
|
|
|
|
II. Other funds
|
42,035
|
46,128
|
33,858
|
28,509
|
33,422
|
|
1. Bonus and welfare fund
|
42,035
|
46,128
|
33,858
|
28,509
|
33,422
|
|
2. Fund for non-business activities
|
|
|
|
|
|
|
- Fund for non-business activities last year
|
|
|
|
|
|
|
- Fund for non-business activities this year
|
|
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
|
|
|
|
|
|
C. MINORITY INTERESTS
|
|
|
|
|
|
|
TOTAL RESOURCES
|
7,455,753
|
7,537,642
|
7,531,063
|
8,287,718
|
8,500,390
|