|
ASSETS
|
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
99,487,772
|
117,332,455
|
122,497,126
|
121,164,970
|
150,465,591
|
|
I. Cash and cash equivalents
|
5,354,362
|
2,206,366
|
4,789,210
|
1,460,577
|
4,194,618
|
|
1. Cash in hand
|
745,962
|
899,366
|
1,063,210
|
1,270,577
|
1,302,367
|
|
2. Cash in banks
|
|
|
|
|
|
|
3. Cash in transits
|
|
|
|
|
|
|
4. Cash equivalent
|
4,608,400
|
1,307,000
|
3,726,000
|
190,000
|
2,892,251
|
|
II. Short-term investments
|
82,006,928
|
102,406,871
|
101,565,790
|
103,898,743
|
127,381,983
|
|
1. Short-term securities investments
|
2,843,287
|
2,925,305
|
3,266,851
|
3,660,369
|
4,083,129
|
|
2. Other short term investments
|
79,209,855
|
-300,837
|
98,504,996
|
100,441,354
|
123,468,774
|
|
3. Provision for short-term investments
|
-46,213
|
99,782,402
|
-206,057
|
-202,979
|
-169,920
|
|
III. Short-term receivables
|
9,234,608
|
9,035,192
|
12,376,318
|
11,505,211
|
14,365,534
|
|
1. Trade accounts receivable
|
5,652,508
|
6,691,012
|
8,981,674
|
7,873,066
|
9,650,577
|
|
2. Prepayments to suppliers
|
97,368
|
41,691
|
57,945
|
31,958
|
31,034
|
|
3. Inter-company receivable
|
|
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
|
|
|
|
|
|
5. VAT deductibles
|
|
|
|
|
|
|
6. Other receivables
|
3,956,836
|
2,705,178
|
3,608,520
|
3,862,315
|
4,971,289
|
|
7. Provision for doubtful debts
|
-472,104
|
-402,689
|
-271,821
|
-262,129
|
-287,365
|
|
IV. Inventories
|
155,612
|
131,791
|
113,866
|
100,390
|
68,126
|
|
1. Inventories
|
155,612
|
|
113,866
|
|
|
|
2. Provision for obsolete inventories
|
|
|
|
|
|
|
V. Other current assets
|
2,736,262
|
3,552,235
|
3,651,942
|
4,200,048
|
4,455,330
|
|
1. Advances
|
|
|
|
|
|
|
2. Shorterm prepaid expenses
|
567,185
|
637,482
|
614,498
|
661,333
|
730,870
|
|
3. Shortage assets waiting for resolution
|
|
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
|
|
|
|
|
|
5. VAT deductibles
|
26,850
|
24,182
|
24,275
|
266
|
39
|
|
6. Other taxes receivables
|
1,688
|
|
18
|
5,001
|
9,014
|
|
7. Other current assets
|
2,140,539
|
2,890,570
|
3,013,152
|
3,533,448
|
3,715,407
|
|
VI. Non-business expenditures
|
|
|
|
|
|
|
1. Non-business expenditures last year
|
|
|
|
|
|
|
2. Non-business expenditures this year
|
|
|
|
|
|
|
B. LONG-TERM ASSESTS
|
69,973,153
|
84,277,602
|
98,708,539
|
130,052,808
|
141,445,621
|
|
I. Long-term accounts receivable
|
73,349
|
83,369
|
84,370
|
66,916
|
75,346
|
|
1. Long-term trade receivables
|
|
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
|
|
|
|
|
|
3. Long-term intercompany receivables
|
|
|
|
|
|
|
4. Other long-term receivables
|
73,349
|
83,369
|
84,370
|
66,916
|
75,346
|
|
5. Provision for doubtful long-term receivables
|
|
|
|
|
|
|
II. Fixed assets
|
1,933,110
|
1,885,974
|
1,810,751
|
1,889,686
|
1,707,798
|
|
1. Tangible fixed assets
|
972,895
|
981,669
|
953,488
|
871,551
|
789,967
|
|
- Cost
|
2,558,236
|
2,670,838
|
2,766,527
|
2,723,966
|
2,755,143
|
|
- Accumulated depreciation
|
-1,585,341
|
-1,689,169
|
-1,813,038
|
-1,852,415
|
-1,965,175
|
|
2. Leasing fixed assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
960,215
|
904,305
|
857,262
|
1,018,135
|
917,830
|
|
- Cost
|
1,539,962
|
1,560,296
|
1,580,715
|
1,840,419
|
1,843,481
|
|
- Accumulated depreciation
|
-579,747
|
-655,991
|
-723,453
|
-822,284
|
-925,650
|
|
4. Construction in progress
|
441,739
|
434,035
|
377,405
|
131,635
|
145,622
|
|
III. Investment properties
|
45,389
|
45,389
|
45,389
|
109,961
|
102,472
|
|
- Cost
|
|
|
|
191,327
|
189,606
|
|
- Accumulated depreciation
|
|
|
|
-81,366
|
-87,135
|
|
IV. Long-term investments
|
67,341,350
|
81,619,207
|
96,201,978
|
127,647,736
|
139,159,215
|
|
1. Investments in subsidiaries
|
|
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
3,065,890
|
2,778,755
|
2,845,547
|
2,887,389
|
2,931,495
|
|
3. Other long-term investments
|
909,759
|
1,188,861
|
1,140,404
|
124,822,853
|
136,313,125
|
|
4. Provision for long-term investments
|
-42,683
|
-59,754
|
-91,189
|
-62,507
|
-85,405
|
|
V. Other long-term assets
|
138,214
|
209,628
|
188,646
|
|
255,168
|
|
1. Long-term prepayments
|
108,135
|
146,599
|
152,853
|
|
205,586
|
|
2. Deferred income tax assets
|
12,189
|
17,776
|
13,710
|
|
10,343
|
|
3. Insurance deposits
|
|
|
|
|
|
|
4. Other long-term assets
|
17,891
|
45,253
|
22,083
|
|
39,240
|
|
TOTAL ASSETS
|
169,460,924
|
201,610,057
|
221,205,665
|
251,217,777
|
291,911,212
|
|
RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
147,249,510
|
180,121,180
|
198,790,493
|
227,486,556
|
265,982,776
|
|
I. Current liabilities
|
21,380,201
|
32,312,489
|
30,551,618
|
40,473,495
|
64,359,879
|
|
1. Short-term loans and borrowings
|
2,506,330
|
981,461
|
3,372,604
|
2,910,226
|
4,072,041
|
|
2. Trade payables
|
2,252,169
|
2,488,519
|
2,512,340
|
2,456,195
|
2,965,484
|
|
3. Advances from customers
|
17,462
|
19,392
|
19,647
|
21,186
|
4,045
|
|
4. Statutory obligations
|
206,549
|
162,316
|
161,081
|
199,611
|
375,868
|
|
5. Payables to employees
|
1,539,355
|
1,458,313
|
1,512,537
|
1,744,971
|
2,503,202
|
|
6. Accrued expenses
|
52,412
|
47,721
|
119,833
|
142,303
|
159,269
|
|
7. Intercompany payables
|
|
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
|
|
|
|
|
|
9. Other payables
|
14,858,335
|
27,202,488
|
22,973,409
|
33,141,305
|
54,439,239
|
|
10. Short-term provision for paybles
|
|
|
|
|
|
|
II. Long term liabilities
|
557,356
|
380,007
|
295,009
|
305,861
|
310,180
|
|
1. Long term borrowings
|
267,967
|
91,299
|
1,386
|
|
754
|
|
2. Long ter debts
|
|
|
|
|
|
|
3. Bonds issued
|
|
|
|
|
|
|
4. Other long term liabilities
|
289,389
|
288,708
|
293,622
|
305,861
|
309,426
|
|
III. Other liabilities
|
52,412
|
47,721
|
119,833
|
142,303
|
159,269
|
|
1. Provision for severance allowances
|
|
|
|
|
|
|
2. Abundant assets waiting for resolution
|
|
|
|
|
|
|
3. Long term deposits and collaterals received
|
|
|
|
|
|
|
IV. Underwriting reserves
|
125,259,541
|
147,380,963
|
167,824,034
|
186,564,897
|
201,153,448
|
|
1. Unearned premium reserves
|
4,636,803
|
5,010,475
|
5,420,425
|
5,442,515
|
5,834,466
|
|
2. Mathematic reserves
|
112,072,916
|
129,250,712
|
142,727,428
|
157,148,585
|
171,651,247
|
|
3. Claim reserves
|
2,432,027
|
2,716,617
|
2,623,536
|
3,120,537
|
3,284,998
|
|
4. Catastrophe reserves
|
54,205
|
6,109
|
75,803
|
188,186
|
153,602
|
|
5. Dividend reserves
|
5,845,774
|
10,095,363
|
16,653,714
|
20,262,739
|
19,690,995
|
|
6. Equalization reserves
|
217,817
|
301,687
|
323,129
|
402,335
|
538,140
|
|
B. OWNERS' EQUITY
|
21,375,350
|
20,596,158
|
21,497,201
|
22,769,608
|
24,899,252
|
|
I. Owners' equity
|
21,176,527
|
20,398,067
|
21,279,008
|
22,544,959
|
24,580,867
|
|
1. Share capital
|
7,423,228
|
7,423,228
|
7,423,228
|
7,423,228
|
7,423,228
|
|
2. Share premium
|
7,310,459
|
7,310,459
|
7,310,459
|
7,310,459
|
7,310,459
|
|
3. Other owners’ capital
|
|
|
|
|
|
|
4. Treasury shares
|
|
|
|
|
|
|
5. Asset revaluation reserve
|
|
|
|
|
|
|
6. Foreign exchange differences
|
15,445
|
15,445
|
15,445
|
15,445
|
15,445
|
|
7. Investment and development fund
|
1,284,780
|
1,605,484
|
2,233,517
|
2,933,853
|
3,869,219
|
|
8. Financial reserve fund
|
|
|
|
|
|
|
9. Compulsory reserve fund
|
578,044
|
639,006
|
705,847
|
796,905
|
812,954
|
|
10. Other funds belonging to owners’ equity
|
103,569
|
103,569
|
103,569
|
103,569
|
103,569
|
|
11. Undistributed earnings
|
4,461,002
|
3,300,876
|
3,486,943
|
3,961,500
|
5,045,993
|
|
12. Fund for capital expenditure
|
|
|
|
|
|
|
II. Other funds
|
198,823
|
198,091
|
218,193
|
224,649
|
318,385
|
|
1. Bonus and welfare fund
|
198,823
|
198,091
|
218,193
|
224,649
|
318,385
|
|
2. Fund for non-business activities
|
|
|
|
|
|
|
- Fund for non-business activities last year
|
|
|
|
|
|
|
- Fund for non-business activities this year
|
|
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
|
|
|
|
|
|
C. MINORITY INTERESTS
|
836,065
|
892,719
|
917,971
|
961,614
|
1,029,184
|
|
TOTAL RESOURCES
|
169,460,924
|
201,610,057
|
221,205,665
|
251,217,777
|
291,911,212
|