|
ASSETS
|
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
138,892,819
|
150,465,591
|
153,490,284
|
140,416,884
|
127,385,683
|
|
I. Cash and cash equivalents
|
5,301,653
|
4,194,618
|
2,608,788
|
3,853,168
|
3,962,989
|
|
1. Cash in hand
|
1,135,915
|
1,302,367
|
1,289,541
|
856,441
|
1,118,854
|
|
2. Cash in banks
|
|
|
|
|
|
|
3. Cash in transits
|
|
|
|
|
|
|
4. Cash equivalent
|
4,165,738
|
2,892,251
|
1,319,247
|
2,996,727
|
2,844,136
|
|
II. Short-term investments
|
115,599,086
|
127,381,983
|
138,675,063
|
124,243,040
|
112,842,689
|
|
1. Short-term securities investments
|
3,645,838
|
4,083,129
|
4,241,921
|
4,254,698
|
4,414,286
|
|
2. Other short term investments
|
112,100,523
|
123,468,774
|
134,613,674
|
120,223,051
|
109,930,248
|
|
3. Provision for short-term investments
|
-147,275
|
-169,920
|
-180,532
|
-234,709
|
-1,501,846
|
|
III. Short-term receivables
|
13,954,005
|
14,365,534
|
7,477,047
|
7,733,356
|
5,806,817
|
|
1. Trade accounts receivable
|
8,584,206
|
9,650,577
|
2,408,465
|
2,984,708
|
1,627,721
|
|
2. Prepayments to suppliers
|
35,358
|
31,034
|
31,029
|
24,983
|
19,335
|
|
3. Inter-company receivable
|
|
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
|
|
|
|
|
|
5. VAT deductibles
|
|
|
|
|
|
|
6. Other receivables
|
5,634,353
|
4,971,289
|
5,553,658
|
5,244,337
|
4,673,572
|
|
7. Provision for doubtful debts
|
-299,911
|
-287,365
|
-516,104
|
-520,673
|
-513,810
|
|
IV. Inventories
|
85,668
|
68,126
|
84,115
|
117,529
|
119,858
|
|
1. Inventories
|
|
|
|
|
|
|
2. Provision for obsolete inventories
|
|
|
|
|
|
|
V. Other current assets
|
3,952,406
|
4,455,330
|
4,645,271
|
4,469,791
|
4,653,330
|
|
1. Advances
|
|
|
|
|
|
|
2. Shorterm prepaid expenses
|
636,777
|
730,870
|
897,605
|
774,196
|
779,205
|
|
3. Shortage assets waiting for resolution
|
|
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
|
|
|
|
|
|
5. VAT deductibles
|
238
|
39
|
7,032
|
641
|
1,719
|
|
6. Other taxes receivables
|
4,932
|
9,014
|
9,837
|
4,861
|
4,846
|
|
7. Other current assets
|
3,310,459
|
3,715,407
|
3,730,798
|
3,690,093
|
3,867,561
|
|
VI. Non-business expenditures
|
|
|
|
|
|
|
1. Non-business expenditures last year
|
|
|
|
|
|
|
2. Non-business expenditures this year
|
|
|
|
|
|
|
B. LONG-TERM ASSESTS
|
133,908,634
|
141,445,621
|
153,997,428
|
175,266,333
|
178,605,555
|
|
I. Long-term accounts receivable
|
73,881
|
75,346
|
81,958
|
77,356
|
80,820
|
|
1. Long-term trade receivables
|
|
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
|
|
|
|
|
|
3. Long-term intercompany receivables
|
|
|
|
|
|
|
4. Other long-term receivables
|
73,881
|
75,346
|
81,958
|
77,356
|
80,820
|
|
5. Provision for doubtful long-term receivables
|
|
|
|
|
|
|
II. Fixed assets
|
1,756,248
|
1,707,798
|
1,670,992
|
1,624,222
|
1,652,318
|
|
1. Tangible fixed assets
|
813,490
|
789,967
|
777,833
|
756,011
|
806,360
|
|
- Cost
|
2,754,943
|
2,755,143
|
2,772,067
|
2,774,912
|
2,845,968
|
|
- Accumulated depreciation
|
-1,941,452
|
-1,965,175
|
-1,994,234
|
-2,018,902
|
-2,039,608
|
|
2. Leasing fixed assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
942,758
|
917,830
|
893,159
|
868,211
|
845,958
|
|
- Cost
|
1,842,726
|
1,843,481
|
1,844,788
|
1,845,725
|
1,849,375
|
|
- Accumulated depreciation
|
-899,968
|
-925,650
|
-951,628
|
-977,513
|
-1,003,417
|
|
4. Construction in progress
|
145,644
|
145,622
|
144,169
|
172,203
|
167,514
|
|
III. Investment properties
|
103,914
|
102,472
|
93,968
|
92,598
|
90,392
|
|
- Cost
|
189,606
|
189,606
|
182,474
|
182,474
|
181,614
|
|
- Accumulated depreciation
|
-85,692
|
-87,135
|
-88,506
|
-89,876
|
-91,221
|
|
IV. Long-term investments
|
131,577,023
|
139,159,215
|
151,724,276
|
173,001,408
|
176,335,099
|
|
1. Investments in subsidiaries
|
|
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
2,899,253
|
2,931,495
|
2,901,976
|
2,916,920
|
2,951,774
|
|
3. Other long-term investments
|
128,712,088
|
136,313,125
|
148,914,873
|
170,173,590
|
173,466,591
|
|
4. Provision for long-term investments
|
-34,319
|
-85,405
|
-92,573
|
-89,102
|
-83,265
|
|
V. Other long-term assets
|
251,923
|
255,168
|
282,063
|
298,547
|
279,411
|
|
1. Long-term prepayments
|
199,661
|
205,586
|
231,420
|
245,259
|
225,826
|
|
2. Deferred income tax assets
|
9,367
|
10,343
|
11,609
|
11,921
|
10,953
|
|
3. Insurance deposits
|
|
|
|
|
|
|
4. Other long-term assets
|
42,895
|
39,240
|
39,034
|
41,367
|
42,632
|
|
TOTAL ASSETS
|
272,801,453
|
291,911,212
|
307,487,712
|
315,683,217
|
305,991,238
|
|
RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
246,916,056
|
265,982,776
|
280,956,091
|
288,125,257
|
278,227,563
|
|
I. Current liabilities
|
48,921,607
|
64,359,879
|
74,977,236
|
79,876,634
|
67,214,853
|
|
1. Short-term loans and borrowings
|
4,320,774
|
4,072,041
|
4,052,895
|
3,599,960
|
3,848,833
|
|
2. Trade payables
|
2,918,176
|
2,965,484
|
2,977,237
|
3,240,592
|
3,315,865
|
|
3. Advances from customers
|
4,486
|
4,045
|
3,905
|
3,765
|
3,615
|
|
4. Statutory obligations
|
249,576
|
375,868
|
311,475
|
374,412
|
357,312
|
|
5. Payables to employees
|
2,054,520
|
2,503,202
|
1,413,203
|
1,942,526
|
2,484,198
|
|
6. Accrued expenses
|
249,077
|
159,269
|
220,175
|
229,251
|
202,681
|
|
7. Intercompany payables
|
|
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
|
|
|
|
|
|
9. Other payables
|
39,374,074
|
54,439,239
|
66,218,521
|
70,715,380
|
57,205,031
|
|
10. Short-term provision for paybles
|
|
|
|
|
|
|
II. Long term liabilities
|
312,278
|
310,180
|
310,814
|
314,806
|
306,015
|
|
1. Long term borrowings
|
922
|
754
|
754
|
|
|
|
2. Long ter debts
|
|
|
|
|
|
|
3. Bonds issued
|
|
|
|
|
|
|
4. Other long term liabilities
|
311,356
|
309,426
|
310,060
|
314,806
|
306,015
|
|
III. Other liabilities
|
249,077
|
159,269
|
220,175
|
229,251
|
202,681
|
|
1. Provision for severance allowances
|
|
|
|
|
|
|
2. Abundant assets waiting for resolution
|
|
|
|
|
|
|
3. Long term deposits and collaterals received
|
|
|
|
|
|
|
IV. Underwriting reserves
|
197,433,095
|
201,153,448
|
205,447,866
|
207,704,566
|
210,504,014
|
|
1. Unearned premium reserves
|
5,712,595
|
5,834,466
|
6,464,969
|
6,453,116
|
6,580,717
|
|
2. Mathematic reserves
|
168,277,749
|
171,651,247
|
174,354,775
|
178,666,392
|
181,394,794
|
|
3. Claim reserves
|
2,796,831
|
3,284,998
|
3,068,366
|
3,017,717
|
3,061,084
|
|
4. Catastrophe reserves
|
227,678
|
153,602
|
190,570
|
207,870
|
221,684
|
|
5. Dividend reserves
|
19,912,609
|
19,690,995
|
20,813,221
|
18,771,641
|
18,622,389
|
|
6. Equalization reserves
|
505,633
|
538,140
|
555,964
|
587,829
|
623,346
|
|
B. OWNERS' EQUITY
|
24,847,061
|
24,899,252
|
25,486,003
|
26,502,556
|
26,697,751
|
|
I. Owners' equity
|
24,519,490
|
24,580,867
|
25,250,351
|
26,268,983
|
26,247,228
|
|
1. Share capital
|
7,423,228
|
7,423,228
|
7,423,228
|
7,423,228
|
7,423,228
|
|
2. Share premium
|
7,310,459
|
7,310,459
|
7,310,459
|
7,310,459
|
7,310,459
|
|
3. Other owners’ capital
|
|
|
|
|
|
|
4. Treasury shares
|
|
|
|
|
|
|
5. Asset revaluation reserve
|
|
|
|
|
|
|
6. Foreign exchange differences
|
15,445
|
15,445
|
15,445
|
15,445
|
15,445
|
|
7. Investment and development fund
|
3,870,269
|
3,869,219
|
3,869,219
|
4,548,669
|
5,821,448
|
|
8. Financial reserve fund
|
|
|
|
|
|
|
9. Compulsory reserve fund
|
807,884
|
812,954
|
818,795
|
821,572
|
825,202
|
|
10. Other funds belonging to owners’ equity
|
103,569
|
103,569
|
103,569
|
103,569
|
103,569
|
|
11. Undistributed earnings
|
4,988,637
|
5,045,993
|
5,709,637
|
6,046,041
|
4,747,878
|
|
12. Fund for capital expenditure
|
|
|
|
|
|
|
II. Other funds
|
327,571
|
318,385
|
235,652
|
233,573
|
450,523
|
|
1. Bonus and welfare fund
|
327,571
|
318,385
|
235,652
|
233,573
|
450,523
|
|
2. Fund for non-business activities
|
|
|
|
|
|
|
- Fund for non-business activities last year
|
|
|
|
|
|
|
- Fund for non-business activities this year
|
|
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
|
|
|
|
|
|
C. MINORITY INTERESTS
|
1,038,335
|
1,029,184
|
1,045,618
|
1,055,404
|
1,065,924
|
|
TOTAL RESOURCES
|
272,801,453
|
291,911,212
|
307,487,712
|
315,683,217
|
305,991,238
|