|
Interest and similar income
|
15,148,773
|
14,991,720
|
17,989,705
|
16,133,428
|
18,877,563
|
|
Interest and similar expenses
|
-6,946,053
|
-7,583,620
|
-8,170,547
|
-8,370,106
|
-9,121,953
|
|
Net interest income
|
8,202,720
|
7,408,100
|
9,819,158
|
7,763,322
|
9,755,610
|
|
Fee and commission income
|
961,068
|
1,177,239
|
1,874,020
|
1,490,967
|
1,155,554
|
|
Fee and commision expenses
|
-537,589
|
-443,949
|
-542,460
|
-303,799
|
-281,196
|
|
Net fee and commission income
|
423,479
|
733,290
|
1,331,560
|
1,187,168
|
874,358
|
|
Net gain from dealing in foreign curriencies and gold
|
234,621
|
188,241
|
423,977
|
343,463
|
316,501
|
|
Net gain from trading of trading securities
|
6,162
|
389,280
|
241,355
|
4,397
|
4,428
|
|
Net gain from disposal of investment securities
|
141,619
|
-16,744
|
19,526
|
4,797
|
848,331
|
|
Other incomes
|
458,422
|
560,161
|
-211,628
|
230,738
|
446,885
|
|
Other expenses
|
-64,873
|
-81,344
|
-60,710
|
-72,517
|
-74,968
|
|
Net other income
|
393,549
|
478,817
|
-272,338
|
158,221
|
371,917
|
|
Income from investment in other entities
|
45,980
|
23,569
|
72,649
|
55,114
|
159,141
|
|
General and administration expenses
|
-3,540,462
|
-2,524,523
|
-2,782,029
|
-2,487,980
|
-3,819,923
|
|
Operating profit before provision for credit losses
|
5,907,668
|
6,680,030
|
8,853,858
|
7,028,502
|
8,510,363
|
|
Provision for credit losses
|
-1,831,864
|
-1,324,795
|
-4,141,072
|
-2,294,002
|
-1,991,086
|
|
Profit before tax
|
4,075,804
|
5,355,235
|
4,712,786
|
4,734,500
|
6,519,277
|
|
Business income tax - current
|
-833,194
|
-946,338
|
-1,015,345
|
-912,792
|
-1,311,429
|
|
Business income tax - deferred
|
-5,382
|
-51,225
|
-21,382
|
-22,891
|
12,308
|
|
Business income tax
|
-838,576
|
-997,563
|
-1,036,727
|
-935,683
|
-1,299,121
|
|
Net profit after tax
|
3,237,228
|
4,357,672
|
3,676,059
|
3,798,817
|
5,220,156
|
|
Benefits of minority shareholader
|
122,574
|
122,918
|
161,199
|
152,179
|
112,938
|
|
Profit after corporate income taxes
|
3,114,654
|
4,234,754
|
3,514,860
|
3,646,638
|
5,107,218
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
