|
Interest and similar income
|
14,245,165
|
14,221,978
|
15,148,773
|
14,991,720
|
17,989,705
|
|
Interest and similar expenses
|
-6,525,287
|
-6,448,533
|
-6,946,053
|
-7,583,620
|
-8,170,547
|
|
Net interest income
|
7,719,878
|
7,773,445
|
8,202,720
|
7,408,100
|
9,819,158
|
|
Fee and commission income
|
876,036
|
946,414
|
961,068
|
1,177,239
|
1,874,020
|
|
Fee and commision expenses
|
-651,467
|
-534,304
|
-537,589
|
-443,949
|
-542,460
|
|
Net fee and commission income
|
224,569
|
412,110
|
423,479
|
733,290
|
1,331,560
|
|
Net gain from dealing in foreign curriencies and gold
|
310,407
|
123,899
|
234,621
|
188,241
|
423,977
|
|
Net gain from trading of trading securities
|
-279
|
141,710
|
6,162
|
389,280
|
241,355
|
|
Net gain from disposal of investment securities
|
-49,917
|
-88,800
|
141,619
|
-16,744
|
19,526
|
|
Other incomes
|
140,389
|
163,363
|
458,422
|
560,161
|
-211,628
|
|
Other expenses
|
-52,031
|
-12,779
|
-64,873
|
-81,344
|
-60,710
|
|
Net other income
|
88,358
|
150,584
|
393,549
|
478,817
|
-272,338
|
|
Income from investment in other entities
|
|
22,024
|
45,980
|
23,569
|
72,649
|
|
General and administration expenses
|
-3,029,780
|
-2,951,077
|
-3,540,462
|
-2,524,523
|
-2,782,029
|
|
Operating profit before provision for credit losses
|
5,263,236
|
5,583,895
|
5,907,668
|
6,680,030
|
8,853,858
|
|
Provision for credit losses
|
-1,126,231
|
-1,093,488
|
-1,831,864
|
-1,324,795
|
-4,141,072
|
|
Profit before tax
|
4,137,005
|
4,490,407
|
4,075,804
|
5,355,235
|
4,712,786
|
|
Business income tax - current
|
-879,466
|
-957,868
|
-833,194
|
-946,338
|
-1,015,345
|
|
Business income tax - deferred
|
-5,687
|
13,097
|
-5,382
|
-51,225
|
-21,382
|
|
Business income tax
|
-885,153
|
-944,771
|
-838,576
|
-997,563
|
-1,036,727
|
|
Net profit after tax
|
3,251,852
|
3,545,636
|
3,237,228
|
4,357,672
|
3,676,059
|
|
Benefits of minority shareholader
|
136,961
|
121,760
|
122,574
|
122,918
|
161,199
|
|
Profit after corporate income taxes
|
3,114,891
|
3,423,876
|
3,114,654
|
4,234,754
|
3,514,860
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
