Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  2021 2022 2023 2024 2025
I. Cash flows from operating activities
- Cash received from interst income and similar income 5,860,160 4,934,147 7,438,992 7,155,784 7,984,230
- Interest expense and similar expenses paid -3,508,722 -3,225,183 -5,221,214 -4,525,532 -4,242,801
- Cash received from services provided 255,650 396,044 512,734 480,475 897,705
- Difference between cash received and cash paid from operating activities (foreign currency, gold and securities) 92,010 42,799 141,646 67,618 152,845
- Other cash received -5,435 -3,162 -1,880 9,516 10,626
- Cash received from absolved debts which were covered by risk provisions 32,685 83,647 91,328 207,123 397,220
- Cash paid to employees and administration actitivities -1,107,374 -1,419,053 -1,549,070 -1,628,022 -1,913,174
- Income tax paid -178,957 -174,815 -134,065 -166,265 -346,951
Cashflow from operating activities before changes in operating assests and working capital 1,440,017 634,424 1,278,471 1,600,697 2,939,700
1. Changes in operating assets
- Increase/(Decrease) in placements with and loans to other credit institutions -3,705,880 0 0 0
- Increase/(Decrease) in trading securities and securities investment -6,036 -641,390 4,350,101 404,987 -39,359
- Increase/(Decrease) in derivatives and other financial assets 0 -32,671 38,707 0 -224,532
- Increase/(Decrease) in loans and advances to customers -3,671,142 -6,315,256 -7,080,457 -9,648,857 -10,155,793
- Increase/(Decrease) in provision to compensate for damages -7,984 -259,350 -374,546 -465,834 -629,866
- Increase/(Decrease) in other operating assets -247,636 -4,484,825 1,063,629 -1,284,918 1,728,311
2. Changes in operating liabilities
- Increase/(Decrease) in borrowings from the government and State Bank of Vietnam 0 2,451,824 -2,451,824
- Increase/(Decrease) in placements and borrowings from other credit institutions 16,677,191 -2,183,895 -5,527,969 -2,993,383 749,890
- Increase/(Decrease) in deposits from customers 9,379,908 798,266 4,701,851 6,524,123 8,488,915
- Increase/(Decrease) in valuapapers issued -600,000 -300,000 3,459,091 569,015 -453,332
- Increase/Decrease in trusted funds which the bank has to incur credit risk 0 0
- Increase/(Decrease) in derivatives and funds received from other institutions 0 25,404 87,072 -112,476
- Increase/(Decrease) in other operating liabilities 215,713 633,353 -80,300 380,278 68,998
- Cash paid from funds of credit institution 0 -1,267 -42,805
Net cash flows from operating activities 19,474,151 -9,700,787 -640,647 -4,826,820 2,360,456
II. Cash flows from investment activities
- Money decrease due to selling sub-company 0
- Purchase of fixed assets -20,026 -107,442 -59,540 -92,085 -42,334
- Proceeds from disposal of fix assets 34,949 2,429 590 625 1,318
- Payment on disposal of fixed assets 0
- Purchase of investment properties 0
- Proceeds from disposal of investment properties 0
- Payment on disposal of investment properties 0
- Investment in other entities 0
- Proceeds from disinvestment in other entities 14,521
- Dividends and interest received 1,709
Net cash flows from investment activities 31,153 -105,013 -58,950 -91,460 -41,016
III. Cash flows from financing activities
- Proceeds from share issuances 0
- Capital form issuances of long-term bonds which are considered as the tier 2 and long-term debts 0
- Repayment of long-term bonds which are considered as the tier 2 and long-term debts 0
- Dividends paid 0
- Purchase treasury shares 0
- Proceeds from reissue of treasury shares 0
Net cash flows from financing activities 0
IV. Net cash flows of the year 19,505,304 -9,805,800 -699,597 -4,918,280 2,319,440
V. Cash and cash equivalents at the beginning of year 16,168,874 35,674,178 25,868,377 25,168,780 20,250,500
VI. Effect of foreign exchange differences 0 0 0
VII. Cash and cash equivalents at the end of year 35,674,178 25,868,378 25,168,780 20,250,500 22,569,940