|
Interest and similar income
|
5,449,139
|
5,376,251
|
7,779,429
|
7,111,246
|
8,397,136
|
|
Interest and similar expenses
|
-3,518,179
|
-3,284,730
|
-5,741,323
|
-3,920,020
|
-4,629,566
|
|
Net interest income
|
1,930,960
|
2,091,521
|
2,038,106
|
3,191,226
|
3,767,570
|
|
Fee and commission income
|
273,173
|
422,695
|
453,340
|
574,628
|
952,219
|
|
Fee and commision expenses
|
-17,523
|
-26,651
|
-43,579
|
-94,153
|
-54,514
|
|
Net fee and commission income
|
255,650
|
396,044
|
512,733
|
480,475
|
897,705
|
|
Net gain from dealing in foreign curriencies and gold
|
28,274
|
34,981
|
59,196
|
42,009
|
88,418
|
|
Net gain from trading of trading securities
|
0
|
|
|
|
63,241
|
|
Net gain from disposal of investment securities
|
63,737
|
7,818
|
82,450
|
25,608
|
1,186
|
|
Other incomes
|
55,444
|
88,566
|
95,764
|
224,596
|
426,942
|
|
Other expenses
|
-16,911
|
-5,651
|
-5,845
|
-7,333
|
-17,778
|
|
Net other income
|
38,533
|
82,915
|
89,919
|
217,263
|
409,164
|
|
Income from investment in other entities
|
1,709
|
|
|
|
|
|
General and administration expenses
|
-1,227,211
|
-1,459,022
|
-1,645,837
|
-2,021,575
|
-2,080,859
|
|
Operating profit before provision for credit losses
|
1,091,652
|
1,154,257
|
1,136,567
|
1,935,006
|
3,146,425
|
|
Provision for credit losses
|
-81,647
|
-472,394
|
-417,920
|
-822,948
|
-823,729
|
|
Profit before tax
|
1,010,005
|
681,863
|
718,647
|
1,112,058
|
2,322,696
|
|
Business income tax - current
|
-239,732
|
-137,342
|
-143,478
|
-224,444
|
-466,518
|
|
Business income tax - deferred
|
0
|
|
-1,185
|
-120
|
|
|
Business income tax
|
-239,732
|
-137,342
|
-144,663
|
-224,564
|
-466,518
|
|
Net profit after tax
|
770,273
|
544,521
|
573,984
|
887,494
|
1,856,178
|
|
Benefits of minority shareholader
|
0
|
|
|
|
|
|
Profit after corporate income taxes
|
770,273
|
544,521
|
573,984
|
887,494
|
1,856,178
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
