|
Interest and similar income
|
1,794,571
|
1,987,843
|
1,999,778
|
2,166,380
|
2,243,135
|
|
Interest and similar expenses
|
-1,000,839
|
-1,138,757
|
-1,115,832
|
-1,188,512
|
-1,186,465
|
|
Net interest income
|
793,732
|
849,086
|
883,946
|
977,868
|
1,056,670
|
|
Fee and commission income
|
174,251
|
179,760
|
169,808
|
165,253
|
437,398
|
|
Fee and commision expenses
|
-26,909
|
-20,181
|
-21,150
|
-1,179
|
-12,004
|
|
Net fee and commission income
|
147,342
|
159,579
|
148,658
|
164,074
|
425,394
|
|
Net gain from dealing in foreign curriencies and gold
|
35,818
|
20,938
|
20,414
|
13,969
|
33,097
|
|
Net gain from trading of trading securities
|
|
|
|
|
63,241
|
|
Net gain from disposal of investment securities
|
12,518
|
88
|
12,661
|
19,303
|
-30,866
|
|
Other incomes
|
100,607
|
111,989
|
126,936
|
52,165
|
135,852
|
|
Other expenses
|
-1,521
|
-8,415
|
-1,591
|
-1,774
|
-5,998
|
|
Net other income
|
99,086
|
103,574
|
125,345
|
50,391
|
129,854
|
|
Income from investment in other entities
|
|
|
|
|
|
|
General and administration expenses
|
-408,138
|
-578,572
|
-296,318
|
-471,225
|
-734,744
|
|
Operating profit before provision for credit losses
|
680,358
|
554,693
|
894,706
|
754,380
|
942,646
|
|
Provision for credit losses
|
-328,828
|
-198,198
|
-329,943
|
-139,094
|
-156,494
|
|
Profit before tax
|
351,530
|
356,495
|
564,763
|
615,286
|
786,152
|
|
Business income tax - current
|
-70,804
|
-71,814
|
-113,300
|
-123,427
|
-157,977
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-70,804
|
-71,814
|
-113,300
|
-123,427
|
-157,977
|
|
Net profit after tax
|
280,726
|
284,681
|
451,463
|
491,859
|
628,175
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
280,726
|
284,681
|
451,463
|
491,859
|
628,175
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|