|
Interest and similar income
|
2,166,380
|
2,243,135
|
2,233,338
|
2,536,246
|
2,562,737
|
|
Interest and similar expenses
|
-1,188,512
|
-1,186,465
|
-1,313,659
|
-1,529,369
|
-1,689,167
|
|
Net interest income
|
977,868
|
1,056,670
|
919,679
|
1,006,877
|
873,570
|
|
Fee and commission income
|
165,253
|
437,398
|
110,880
|
114,041
|
153,483
|
|
Fee and commision expenses
|
-1,179
|
-12,004
|
-18,566
|
-16,974
|
-19,768
|
|
Net fee and commission income
|
164,074
|
425,394
|
92,314
|
97,067
|
133,715
|
|
Net gain from dealing in foreign curriencies and gold
|
13,969
|
33,097
|
27,984
|
31,976
|
67,773
|
|
Net gain from trading of trading securities
|
|
63,241
|
26,283
|
20,555
|
15,115
|
|
Net gain from disposal of investment securities
|
19,303
|
-30,866
|
645
|
1,475
|
585
|
|
Other incomes
|
52,165
|
135,852
|
46,744
|
181,656
|
157,201
|
|
Other expenses
|
-1,774
|
-5,998
|
-31,077
|
-401
|
-1,038
|
|
Net other income
|
50,391
|
129,854
|
15,667
|
181,255
|
156,163
|
|
Income from investment in other entities
|
|
|
|
|
|
|
General and administration expenses
|
-471,225
|
-734,744
|
|
-477,092
|
-642,786
|
|
Operating profit before provision for credit losses
|
754,380
|
942,646
|
664,840
|
862,113
|
604,135
|
|
Provision for credit losses
|
-139,094
|
-156,494
|
-143,265
|
-207,977
|
-66,965
|
|
Profit before tax
|
615,286
|
786,152
|
521,575
|
654,136
|
537,170
|
|
Business income tax - current
|
-123,427
|
-157,977
|
-104,766
|
-131,479
|
-108,210
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-123,427
|
-157,977
|
-104,766
|
-131,479
|
-108,210
|
|
Net profit after tax
|
491,859
|
628,175
|
416,809
|
522,657
|
428,960
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
491,859
|
628,175
|
416,809
|
522,657
|
428,960
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|