ASSETS
|
|
|
|
|
|
I. Cash and precious metals
|
2,382,762
|
2,233,613
|
2,199,290
|
1,769,880
|
1,162,384
|
II. Balances with the State Bank of Vietnam
|
14,578,444
|
11,256,898
|
8,647,999
|
7,490,028
|
14,369,534
|
III. TreasuryBill
|
|
|
|
|
|
IV. Placements with and loans to other credit institutions
|
35,527,676
|
42,276,056
|
56,075,546
|
63,644,983
|
96,455,319
|
1. Cash and gold deposits at other credit institutions
|
35,059,076
|
42,176,056
|
55,675,546
|
63,544,983
|
89,027,361
|
2. Loans to other credit istitutions
|
526,177
|
156,977
|
456,977
|
156,977
|
7,484,935
|
3. Provision for losses on loans to other credit institutions
|
-57,577
|
-56,977
|
-56,977
|
-56,977
|
-56,977
|
V. Trading securities
|
580,440
|
592,920
|
275,572
|
481,090
|
660,321
|
1. Trading securities
|
580,440
|
592,920
|
275,572
|
481,090
|
660,321
|
2. Provision for diminution in value of trading securities
|
|
|
|
|
|
VI. Derivatives and other financial assets
|
|
|
|
175,385
|
9,137
|
VII. Loans and advances to customers
|
271,972,649
|
303,890,677
|
313,166,615
|
314,910,347
|
327,276,218
|
1. Loans and advances to customers
|
275,430,884
|
307,686,513
|
317,394,669
|
319,770,412
|
331,606,315
|
2. Provision for losses on loans and advances to customers
|
-3,458,235
|
-3,795,836
|
-4,228,054
|
-4,860,065
|
-4,330,097
|
VIII. Investment securities
|
46,844,368
|
40,961,073
|
51,287,574
|
54,269,859
|
58,080,339
|
1. Available - for - sales securities
|
46,844,368
|
40,961,073
|
51,287,574
|
54,269,859
|
58,080,339
|
2. Held - to - maturity securities
|
|
|
|
|
|
3. Provision for diminution in value of investment securities
|
|
|
|
|
|
IX. Investment in other entities and long-term investments
|
370,514
|
370,514
|
570,604
|
548,808
|
548,808
|
1. Investment in subsidiaries
|
|
|
|
|
|
2. Investment in joint-ventures
|
|
|
|
|
|
3. Investment in associate cmpanies
|
|
|
|
|
|
4. Other long-term investment
|
370,514
|
370,514
|
570,604
|
548,808
|
548,808
|
5. Provision for diminution in value of long-term investment
|
|
|
|
|
|
X. Fixed assets
|
1,949,987
|
1,975,090
|
2,390,962
|
2,504,342
|
2,731,787
|
1. Tangible fixed assets
|
1,170,643
|
1,186,263
|
1,564,408
|
1,536,542
|
1,715,789
|
- Cost
|
2,940,904
|
2,975,545
|
3,397,886
|
3,397,690
|
3,469,789
|
- Accumulated depreciation
|
-1,770,261
|
-1,789,282
|
-1,833,478
|
-1,861,148
|
-1,754,000
|
2. Leased assets
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
3. Intangible fixed assets
|
779,344
|
788,827
|
826,554
|
967,800
|
1,015,998
|
- Cost
|
996,036
|
1,010,173
|
1,053,116
|
1,201,362
|
1,258,422
|
- Accumulated depreciation
|
-216,692
|
-221,346
|
-226,562
|
-233,562
|
-242,424
|
4. Construction in progress expense
|
|
|
|
|
|
XI. Investment properties
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
- Accumulated amortization
|
|
|
|
|
|
XII. Other assets
|
8,656,339
|
6,206,976
|
7,968,780
|
10,009,936
|
7,036,551
|
1. Receivables
|
3,050,171
|
1,530,843
|
1,277,269
|
1,494,113
|
1,535,761
|
2. Interests and fee receivables
|
5,037,867
|
4,033,947
|
6,078,404
|
7,830,745
|
4,745,521
|
3. Deferred income tax assets
|
|
|
|
|
|
4. Other assets
|
575,737
|
649,622
|
620,543
|
692,551
|
761,672
|
- In which: Good will
|
|
|
|
|
|
5. Provision for losses on other assets
|
-7,436
|
-7,436
|
-7,436
|
-7,473
|
-6,403
|
TOTAL ASSETS
|
382,863,179
|
409,763,817
|
442,582,942
|
455,804,658
|
508,330,398
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
I. Due to Government and borrowings from the State Bank of Vietnam
|
89,576
|
1,089,160
|
92,953
|
1,980,074
|
1,271,377
|
II. Deposits and borrowings from other credit institutions
|
50,112,429
|
55,855,161
|
55,667,404
|
84,881,858
|
115,349,011
|
1. Deposits form other credit institutions
|
47,152,604
|
53,823,862
|
54,882,345
|
82,144,873
|
105,407,431
|
2. Borrowings form other credit institutions
|
2,959,825
|
2,031,299
|
785,059
|
2,736,985
|
9,941,580
|
III. Depostis from customers
|
237,391,609
|
261,994,464
|
288,097,945
|
271,302,521
|
283,171,846
|
IV. Derivatives and other debts
|
75,786
|
634,430
|
1,272,649
|
|
|
V. Funds received from Government, international and other institutions
|
|
|
|
|
|
VI. Certificate of deposits
|
47,909,881
|
42,497,939
|
48,844,801
|
47,322,651
|
55,458,916
|
VII. Other liabilities
|
13,166,498
|
11,276,602
|
10,269,487
|
9,649,070
|
9,740,948
|
1. Intersest and fee payables
|
9,839,488
|
7,607,470
|
7,083,729
|
7,384,162
|
7,816,590
|
2. Deferred income tax payables
|
|
|
|
|
|
3. Other payables
|
3,327,010
|
3,669,132
|
3,185,758
|
2,264,908
|
1,924,358
|
4. Other Provisions
|
|
|
|
|
|
VIII. Shareholders' equity
|
34,117,400
|
36,416,061
|
38,337,703
|
40,668,484
|
43,338,300
|
1. Capital
|
25,576,221
|
25,576,221
|
25,576,221
|
25,576,221
|
25,576,221
|
- Paid-up capital
|
25,576,164
|
25,576,164
|
25,576,164
|
25,576,164
|
25,576,164
|
- Construction capital
|
0
|
|
|
|
|
- Share capital surplus
|
57
|
57
|
57
|
57
|
57
|
- Treasury stocks
|
|
|
|
|
|
- Prefered Stocks
|
|
|
|
|
|
- Other equity resources
|
|
|
|
|
|
2. Reserves
|
3,696,036
|
3,696,036
|
3,696,036
|
3,696,036
|
5,640,216
|
3. Foreign exchange differences
|
|
|
|
|
|
4. Asset revaluation differences
|
|
|
|
|
|
5. Retained earning
|
4,845,143
|
7,143,804
|
9,065,446
|
11,396,227
|
12,121,863
|
6. Other funds and expenses
|
|
|
|
|
|
IX. Benefits of minority shareholader
|
|
|
|
|
|
TOTAL RESOURCES
|
382,863,179
|
409,763,817
|
442,582,942
|
455,804,658
|
508,330,398
|