|
Interest and similar income
|
8,500,563
|
9,253,345
|
10,331,802
|
11,205,922
|
10,783,559
|
|
Interest and similar expenses
|
-5,218,653
|
-5,517,491
|
-6,096,755
|
-6,424,496
|
-6,905,314
|
|
Net interest income
|
3,281,910
|
3,735,854
|
4,235,047
|
4,781,426
|
3,878,245
|
|
Fee and commission income
|
887,427
|
940,062
|
924,065
|
759,440
|
740,420
|
|
Fee and commision expenses
|
-58,964
|
-88,538
|
-70,943
|
-93,928
|
-73,539
|
|
Net fee and commission income
|
828,463
|
851,524
|
853,122
|
665,512
|
666,881
|
|
Net gain from dealing in foreign curriencies and gold
|
112,645
|
69,338
|
78,821
|
86,894
|
396,578
|
|
Net gain from trading of trading securities
|
|
|
26,294
|
1,146
|
|
|
Net gain from disposal of investment securities
|
4,503
|
62,956
|
-73,810
|
117,337
|
75,737
|
|
Other incomes
|
491,665
|
182,496
|
194,102
|
1,269,368
|
132,265
|
|
Other expenses
|
-43,487
|
-19,515
|
-8,454
|
-15,408
|
-11,995
|
|
Net other income
|
448,178
|
162,981
|
185,648
|
1,253,960
|
120,270
|
|
Income from investment in other entities
|
12,544
|
30,000
|
18,000
|
51,000
|
16,500
|
|
General and administration expenses
|
-1,314,471
|
-1,462,006
|
-1,449,219
|
-1,964,429
|
5,154,211
|
|
Operating profit before provision for credit losses
|
3,373,772
|
3,450,647
|
3,873,903
|
4,992,846
|
3,600,932
|
|
Provision for credit losses
|
-198,412
|
-462,241
|
-425,886
|
-335,741
|
-774,460
|
|
Profit before tax
|
3,175,360
|
2,988,406
|
3,448,017
|
4,657,105
|
2,826,472
|
|
Business income tax - current
|
-641,454
|
-593,535
|
-686,003
|
-926,517
|
-547,281
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-641,454
|
-593,535
|
-686,003
|
-926,517
|
-547,281
|
|
Net profit after tax
|
2,533,906
|
2,394,871
|
2,762,014
|
3,730,588
|
2,279,191
|
|
Benefits of minority shareholader
|
|
|
|
|
2,279,191
|
|
Profit after corporate income taxes
|
2,533,906
|
2,394,871
|
2,762,014
|
3,730,588
|
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
