|
Interest and similar income
|
2,274,861
|
2,445,422
|
2,215,924
|
2,941,535
|
3,701,316
|
|
Interest and similar expenses
|
-1,517,185
|
-1,760,197
|
-1,792,290
|
-2,149,487
|
-2,667,680
|
|
Net interest income
|
757,676
|
685,225
|
423,634
|
792,048
|
1,033,636
|
|
Fee and commission income
|
112,103
|
106,547
|
86,626
|
159,810
|
112,622
|
|
Fee and commision expenses
|
-42,930
|
-44,431
|
-58,386
|
-51,588
|
-40,588
|
|
Net fee and commission income
|
69,173
|
62,116
|
28,240
|
108,222
|
72,034
|
|
Net gain from dealing in foreign curriencies and gold
|
45,201
|
485
|
22,921
|
42,762
|
20,646
|
|
Net gain from trading of trading securities
|
0
|
0
|
|
|
|
|
Net gain from disposal of investment securities
|
18,629
|
155
|
100
|
21
|
368
|
|
Other incomes
|
15,966
|
144,999
|
19,302
|
37,264
|
9,194
|
|
Other expenses
|
-3,149
|
-132,149
|
-8,994
|
-7,433
|
-3,875
|
|
Net other income
|
12,817
|
12,850
|
10,308
|
29,831
|
5,319
|
|
Income from investment in other entities
|
0
|
0
|
|
|
|
|
General and administration expenses
|
-480,781
|
-464,110
|
-716,972
|
-458,982
|
-522,798
|
|
Operating profit before provision for credit losses
|
422,715
|
296,721
|
-231,769
|
513,902
|
609,205
|
|
Provision for credit losses
|
-111,216
|
-105,398
|
-420,877
|
-297,541
|
-98,567
|
|
Profit before tax
|
311,499
|
191,323
|
-652,646
|
216,361
|
510,638
|
|
Business income tax - current
|
-35
|
-1,501
|
671
|
-316
|
25
|
|
Business income tax - deferred
|
|
0
|
|
|
|
|
Business income tax
|
-35
|
-1,501
|
671
|
-316
|
25
|
|
Net profit after tax
|
311,464
|
189,822
|
-651,975
|
216,045
|
510,663
|
|
Benefits of minority shareholader
|
|
0
|
|
|
|
|
Profit after corporate income taxes
|
311,464
|
189,822
|
-651,975
|
216,045
|
510,663
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|