|
Interest and similar income
|
1,573,131
|
1,534,169
|
1,886,625
|
2,529,101
|
2,175,145
|
|
Interest and similar expenses
|
-982,462
|
-944,998
|
-1,011,307
|
-1,637,157
|
-1,470,867
|
|
Net interest income
|
590,669
|
589,171
|
875,318
|
891,944
|
704,278
|
|
Fee and commission income
|
59,729
|
53,781
|
66,776
|
66,250
|
65,093
|
|
Fee and commision expenses
|
-22,158
|
-14,974
|
-28,571
|
-27,246
|
-31,566
|
|
Net fee and commission income
|
37,571
|
27,761
|
38,205
|
39,004
|
33,527
|
|
Net gain from dealing in foreign curriencies and gold
|
31,571
|
39,981
|
47,797
|
33,611
|
19,160
|
|
Net gain from trading of trading securities
|
-40
|
0
|
|
|
|
|
Net gain from disposal of investment securities
|
0
|
0
|
|
|
|
|
Other incomes
|
95,951
|
133,904
|
100,890
|
210,782
|
157,439
|
|
Other expenses
|
-7,983
|
-14,604
|
-10,243
|
-10,945
|
-13,535
|
|
Net other income
|
87,968
|
119,300
|
90,647
|
199,837
|
143,904
|
|
Income from investment in other entities
|
1,408
|
106,916
|
3,488
|
7,191
|
|
|
General and administration expenses
|
-469,054
|
-573,544
|
-568,001
|
-570,437
|
-630,387
|
|
Operating profit before provision for credit losses
|
280,093
|
309,585
|
487,454
|
601,150
|
270,482
|
|
Provision for credit losses
|
-158,968
|
-155,472
|
-250,448
|
-268,905
|
-171,138
|
|
Profit before tax
|
121,125
|
154,113
|
237,006
|
332,245
|
99,344
|
|
Business income tax - current
|
-39,613
|
-31,427
|
-47,017
|
-65,456
|
-20,176
|
|
Business income tax - deferred
|
0
|
0
|
|
|
|
|
Business income tax
|
-39,613
|
-31,427
|
-47,017
|
-65,456
|
-20,176
|
|
Net profit after tax
|
81,512
|
122,686
|
189,989
|
266,789
|
79,168
|
|
Benefits of minority shareholader
|
0
|
0
|
|
|
|
|
Profit after corporate income taxes
|
81,512
|
122,686
|
189,989
|
266,789
|
79,168
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
