Interest and similar income
|
534,386
|
547,877
|
557,971
|
534,911
|
530,481
|
Interest and similar expenses
|
-350,497
|
-322,457
|
-315,421
|
-482,492
|
-312,620
|
Net interest income
|
183,889
|
225,420
|
242,550
|
52,419
|
217,861
|
Fee and commission income
|
14,306
|
17,061
|
16,187
|
17,539
|
16,600
|
Fee and commision expenses
|
-6,727
|
-7,220
|
-8,385
|
-9,234
|
-7,441
|
Net fee and commission income
|
7,579
|
9,841
|
7,802
|
8,305
|
9,159
|
Net gain from dealing in foreign curriencies and gold
|
4,009
|
4,506
|
1,124
|
9,521
|
4,496
|
Net gain from trading of trading securities
|
|
|
|
|
|
Net gain from disposal of investment securities
|
|
|
|
|
|
Other incomes
|
31,811
|
25,715
|
47,187
|
52,726
|
112,535
|
Other expenses
|
-3,425
|
-3,081
|
-2,885
|
-4,144
|
-3,416
|
Net other income
|
28,386
|
22,634
|
44,302
|
48,582
|
109,119
|
Income from investment in other entities
|
|
|
|
|
|
General and administration expenses
|
-149,091
|
-142,329
|
-158,901
|
-180,066
|
-176,290
|
Operating profit before provision for credit losses
|
74,772
|
120,072
|
136,877
|
-61,239
|
164,345
|
Provision for credit losses
|
-6,799
|
-21,880
|
-90,057
|
-52,402
|
-66,181
|
Profit before tax
|
67,973
|
98,192
|
46,820
|
-113,641
|
98,164
|
Business income tax - current
|
-4,552
|
-28,681
|
-7,678
|
20,735
|
-16,340
|
Business income tax - deferred
|
|
|
|
|
|
Business income tax
|
-4,552
|
-28,681
|
-7,678
|
20,735
|
-16,340
|
Net profit after tax
|
63,421
|
69,511
|
39,142
|
-92,906
|
81,824
|
Benefits of minority shareholader
|
|
|
|
|
|
Profit after corporate income taxes
|
63,421
|
69,511
|
39,142
|
-92,906
|
81,824
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|