|
Interest and similar income
|
530,481
|
556,893
|
538,127
|
586,432
|
577,978
|
|
Interest and similar expenses
|
-312,620
|
-323,491
|
-340,471
|
-520,489
|
-368,057
|
|
Net interest income
|
217,861
|
233,402
|
197,656
|
65,943
|
209,921
|
|
Fee and commission income
|
16,600
|
17,495
|
17,492
|
17,640
|
16,913
|
|
Fee and commision expenses
|
-7,441
|
-6,390
|
-8,478
|
-9,292
|
-9,548
|
|
Net fee and commission income
|
9,159
|
11,105
|
9,014
|
8,348
|
7,365
|
|
Net gain from dealing in foreign curriencies and gold
|
4,496
|
4,232
|
4,682
|
5,992
|
3,228
|
|
Net gain from trading of trading securities
|
|
|
|
|
|
|
Net gain from disposal of investment securities
|
|
|
|
|
|
|
Other incomes
|
112,535
|
20,457
|
48,082
|
41,351
|
70,048
|
|
Other expenses
|
-3,416
|
-4,405
|
-4,093
|
-5,407
|
-4,100
|
|
Net other income
|
109,119
|
16,052
|
43,989
|
35,944
|
65,948
|
|
Income from investment in other entities
|
|
3,766
|
|
2,788
|
3,330
|
|
General and administration expenses
|
-176,290
|
-152,914
|
-161,010
|
-193,386
|
-176,918
|
|
Operating profit before provision for credit losses
|
164,345
|
115,643
|
94,331
|
-74,371
|
112,874
|
|
Provision for credit losses
|
-66,181
|
-39,258
|
-10,859
|
-32,978
|
-24,682
|
|
Profit before tax
|
98,164
|
76,385
|
83,472
|
-107,349
|
88,192
|
|
Business income tax - current
|
-16,340
|
-17,817
|
-14,626
|
19,647
|
-14,693
|
|
Business income tax - deferred
|
|
|
|
0
|
|
|
Business income tax
|
-16,340
|
-17,817
|
-14,626
|
19,647
|
-14,693
|
|
Net profit after tax
|
81,824
|
58,568
|
68,846
|
-87,702
|
73,499
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
81,824
|
58,568
|
68,846
|
-87,702
|
73,499
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|