ASSETS
|
|
|
|
|
|
I. Cash and precious metals
|
1,708,837
|
1,537,467
|
1,563,509
|
1,690,751
|
2,097,126
|
II. Balances with the State Bank of Vietnam
|
23,163,052
|
38,162,945
|
27,440,936
|
35,473,344
|
30,626,622
|
III. TreasuryBill
|
|
|
|
|
|
IV. Placements with and loans to other credit institutions
|
85,930,711
|
101,054,271
|
117,348,823
|
124,110,875
|
106,638,988
|
1. Cash and gold deposits at other credit institutions
|
64,506,218
|
77,594,939
|
92,635,563
|
99,380,311
|
91,238,974
|
2. Loans to other credit istitutions
|
21,543,655
|
23,459,332
|
24,713,260
|
24,730,564
|
15,400,014
|
3. Provision for losses on loans to other credit institutions
|
-119,162
|
|
|
|
|
V. Trading securities
|
4,918,981
|
6,633,596
|
4,910,456
|
1,821
|
1,810
|
1. Trading securities
|
4,957,767
|
6,672,352
|
4,949,608
|
3,880
|
3,325
|
2. Provision for diminution in value of trading securities
|
-38,786
|
-38,756
|
-39,152
|
-2,059
|
-1,515
|
VI. Derivatives and other financial assets
|
|
21,453
|
|
|
|
VII. Loans and advances to customers
|
452,157,714
|
471,738,755
|
510,998,820
|
558,296,462
|
584,584,358
|
1. Loans and advances to customers
|
461,255,744
|
480,983,938
|
519,949,991
|
567,948,143
|
594,564,116
|
2. Provision for losses on loans and advances to customers
|
-9,098,030
|
-9,245,183
|
-8,951,171
|
-9,651,681
|
-9,979,758
|
VIII. Investment securities
|
48,012,351
|
29,003,078
|
32,336,908
|
28,810,113
|
44,637,945
|
1. Available - for - sales securities
|
14,023,686
|
12,733,839
|
14,956,915
|
14,395,427
|
17,326,696
|
2. Held - to - maturity securities
|
34,241,168
|
16,508,132
|
17,812,962
|
14,838,424
|
27,734,964
|
3. Provision for diminution in value of investment securities
|
-252,503
|
-238,893
|
-432,969
|
-423,738
|
-423,715
|
IX. Investment in other entities and long-term investments
|
432,686
|
432,018
|
438,197
|
443,238
|
419,945
|
1. Investment in subsidiaries
|
|
|
|
|
|
2. Investment in joint-ventures
|
|
|
|
0
|
348,668
|
3. Investment in associate cmpanies
|
358,410
|
357,742
|
363,920
|
371,961
|
|
4. Other long-term investment
|
158,272
|
158,272
|
158,272
|
158,272
|
158,272
|
5. Provision for diminution in value of long-term investment
|
-83,996
|
-83,996
|
-83,995
|
-86,995
|
-86,995
|
X. Fixed assets
|
5,254,331
|
5,254,701
|
5,328,025
|
5,321,898
|
5,350,814
|
1. Tangible fixed assets
|
750,047
|
756,692
|
826,882
|
825,432
|
830,465
|
- Cost
|
1,574,777
|
1,507,930
|
1,580,969
|
1,597,853
|
1,592,952
|
- Accumulated depreciation
|
-824,730
|
-751,238
|
-754,087
|
-772,421
|
-762,487
|
2. Leased assets
|
1,920
|
1,594
|
|
|
|
- Cost
|
7,776
|
7,505
|
|
|
|
- Accumulated depreciation
|
-5,856
|
-5,911
|
|
|
|
3. Intangible fixed assets
|
4,502,364
|
4,496,415
|
4,501,143
|
4,496,466
|
4,520,349
|
- Cost
|
4,848,154
|
4,849,245
|
4,863,891
|
4,866,713
|
4,898,937
|
- Accumulated depreciation
|
-345,790
|
-352,830
|
-362,748
|
-370,247
|
-378,588
|
4. Construction in progress expense
|
|
|
|
|
|
XI. Investment properties
|
|
|
|
|
0
|
- Cost
|
|
|
|
|
0
|
- Accumulated amortization
|
|
|
|
|
0
|
XII. Other assets
|
38,188,344
|
34,548,745
|
46,878,174
|
36,593,819
|
51,135,045
|
1. Receivables
|
15,637,676
|
13,342,666
|
33,485,000
|
16,383,064
|
33,996,028
|
2. Interests and fee receivables
|
19,892,202
|
19,763,058
|
12,126,090
|
18,662,050
|
15,685,669
|
3. Deferred income tax assets
|
|
|
|
|
|
4. Other assets
|
2,750,868
|
1,585,360
|
1,385,896
|
1,640,802
|
1,509,992
|
- In which: Good will
|
0
|
|
|
|
|
5. Provision for losses on other assets
|
-92,402
|
-142,339
|
-118,812
|
-92,097
|
-56,644
|
TOTAL ASSETS
|
659,767,007
|
688,387,029
|
747,243,848
|
790,742,321
|
825,492,653
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
I. Due to Government and borrowings from the State Bank of Vietnam
|
1,278,944
|
1,260,590
|
1,242,864
|
1,227,058
|
1,206,750
|
II. Deposits and borrowings from other credit institutions
|
91,909,338
|
107,670,219
|
134,090,488
|
137,035,250
|
121,148,405
|
1. Deposits form other credit institutions
|
81,093,389
|
97,668,338
|
123,725,569
|
128,848,053
|
115,226,866
|
2. Borrowings form other credit institutions
|
10,815,949
|
10,001,881
|
10,364,919
|
8,187,197
|
5,921,539
|
III. Depostis from customers
|
459,296,136
|
471,799,292
|
499,897,447
|
530,116,264
|
561,718,311
|
IV. Derivatives and other debts
|
240,110
|
|
61,927
|
52,351
|
86,710
|
V. Funds received from Government, international and other institutions
|
1,540,687
|
1,496,988
|
1,429,650
|
5,264,242
|
7,978,507
|
VI. Certificate of deposits
|
35,832,622
|
36,548,196
|
39,248,195
|
41,598,814
|
54,598,314
|
VII. Other liabilities
|
13,858,415
|
13,860,675
|
13,423,757
|
13,975,206
|
15,641,497
|
1. Intersest and fee payables
|
10,932,048
|
10,891,139
|
10,602,204
|
11,562,205
|
12,858,701
|
2. Deferred income tax payables
|
|
|
|
|
|
3. Other payables
|
2,926,367
|
2,969,536
|
2,821,553
|
2,413,001
|
2,782,796
|
4. Other Provisions
|
|
|
|
|
|
VIII. Shareholders' equity
|
55,810,755
|
55,751,069
|
57,849,520
|
61,473,136
|
63,114,159
|
1. Capital
|
38,073,428
|
38,073,428
|
38,073,428
|
42,101,813
|
42,101,813
|
- Paid-up capital
|
36,629,085
|
36,629,085
|
36,629,085
|
40,657,470
|
40,657,470
|
- Construction capital
|
|
|
|
|
|
- Share capital surplus
|
1,449,603
|
1,449,603
|
1,449,603
|
1,449,603
|
1,449,603
|
- Treasury stocks
|
-5,260
|
-5,260
|
-5,260
|
-5,260
|
-5,260
|
- Prefered Stocks
|
|
|
|
|
|
- Other equity resources
|
|
|
|
|
|
2. Reserves
|
5,350,936
|
5,357,607
|
5,359,627
|
7,158,400
|
7,182,424
|
3. Foreign exchange differences
|
-702,888
|
-614,627
|
-530,940
|
-508,863
|
-460,465
|
4. Asset revaluation differences
|
|
|
|
|
|
5. Retained earning
|
13,089,279
|
12,934,661
|
14,947,405
|
12,721,786
|
14,290,387
|
6. Other funds and expenses
|
|
|
|
|
|
IX. Benefits of minority shareholader
|
|
|
|
|
|
TOTAL RESOURCES
|
659,767,007
|
688,387,029
|
747,243,848
|
790,742,321
|
825,492,653
|