|
Interest and similar income
|
15,132,462
|
13,052,429
|
10,958,206
|
10,375,405
|
15,893,687
|
|
Interest and similar expenses
|
-9,776,408
|
-7,882,358
|
-6,859,614
|
-7,113,597
|
-7,609,876
|
|
Net interest income
|
5,356,054
|
5,170,071
|
4,098,592
|
3,261,808
|
8,283,811
|
|
Fee and commission income
|
252,767
|
226,505
|
310,706
|
236,730
|
784,710
|
|
Fee and commision expenses
|
-118,521
|
-77,963
|
-86,363
|
-92,004
|
-29,782
|
|
Net fee and commission income
|
134,246
|
148,542
|
224,343
|
144,726
|
754,928
|
|
Net gain from dealing in foreign curriencies and gold
|
45,021
|
52,460
|
21,023
|
-25,716
|
38,517
|
|
Net gain from trading of trading securities
|
|
|
|
24
|
2,141
|
|
Net gain from disposal of investment securities
|
34,224
|
5,042
|
24,151
|
74,788
|
-109,984
|
|
Other incomes
|
307,833
|
474,012
|
179,775
|
406,435
|
555,722
|
|
Other expenses
|
-24,844
|
-17,799
|
-14,036
|
-17,473
|
-127,340
|
|
Net other income
|
282,989
|
456,213
|
165,739
|
388,962
|
428,382
|
|
Income from investment in other entities
|
-44,293
|
7,540
|
7,698
|
7,111
|
6,178
|
|
General and administration expenses
|
-1,192,502
|
-1,114,655
|
-1,195,279
|
-1,160,910
|
-2,276,373
|
|
Operating profit before provision for credit losses
|
4,615,739
|
4,725,213
|
3,346,267
|
2,690,793
|
7,127,600
|
|
Provision for credit losses
|
-3,880,765
|
-708,192
|
-503,617
|
-517,380
|
-4,632,726
|
|
Profit before tax
|
734,974
|
4,017,021
|
2,842,650
|
2,173,413
|
2,494,874
|
|
Business income tax - current
|
-155,909
|
-807,737
|
-567,364
|
-421,562
|
-513,275
|
|
Business income tax - deferred
|
|
|
|
-11,920
|
|
|
Business income tax
|
-155,909
|
-807,737
|
-567,364
|
-433,482
|
-513,275
|
|
Net profit after tax
|
579,065
|
3,209,284
|
2,275,286
|
1,739,931
|
1,981,599
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
579,065
|
3,209,284
|
2,275,286
|
1,739,931
|
1,981,599
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
