|
Interest and similar income
|
15,893,687
|
13,868,209
|
18,005,250
|
13,868,209
|
14,201,400
|
|
Interest and similar expenses
|
-7,609,876
|
-8,324,540
|
-8,878,494
|
-8,324,540
|
-10,370,638
|
|
Net interest income
|
8,283,811
|
5,543,669
|
9,126,756
|
5,543,669
|
3,830,762
|
|
Fee and commission income
|
784,710
|
375,946
|
76,171
|
375,946
|
1,385,739
|
|
Fee and commision expenses
|
-29,782
|
-46,695
|
-77,138
|
-46,695
|
-67,231
|
|
Net fee and commission income
|
754,928
|
329,251
|
684,576
|
329,251
|
1,318,508
|
|
Net gain from dealing in foreign curriencies and gold
|
38,517
|
48,409
|
68,196
|
48,409
|
72,188
|
|
Net gain from trading of trading securities
|
2,141
|
|
|
|
-58
|
|
Net gain from disposal of investment securities
|
-109,984
|
56,128
|
89,887
|
56,128
|
71,937
|
|
Other incomes
|
555,722
|
86,062
|
418,345
|
86,062
|
547,348
|
|
Other expenses
|
-127,340
|
-14,465
|
-60,424
|
-14,465
|
-55,117
|
|
Net other income
|
428,382
|
71,597
|
357,921
|
71,597
|
492,231
|
|
Income from investment in other entities
|
6,178
|
1,947
|
-23,293
|
1,947
|
7,623
|
|
General and administration expenses
|
-2,276,373
|
-1,059,418
|
-1,620,706
|
-1,059,418
|
-2,107,960
|
|
Operating profit before provision for credit losses
|
7,127,600
|
4,991,583
|
8,683,337
|
4,991,583
|
3,685,231
|
|
Provision for credit losses
|
-4,632,726
|
-621,079
|
-4,140,819
|
-621,079
|
-891,404
|
|
Profit before tax
|
2,494,874
|
4,370,504
|
4,542,518
|
4,370,504
|
2,793,827
|
|
Business income tax - current
|
-513,275
|
-874,154
|
-936,007
|
-874,154
|
-533,890
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-513,275
|
-874,154
|
-936,007
|
-874,154
|
-533,890
|
|
Net profit after tax
|
1,981,599
|
3,496,350
|
3,606,511
|
3,496,350
|
2,259,937
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
1,981,599
|
3,496,350
|
3,606,511
|
3,496,350
|
2,259,937
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
