|
Interest and similar income
|
6,232,915
|
6,323,523
|
6,858,748
|
6,801,668
|
7,383,293
|
|
Interest and similar expenses
|
-2,996,142
|
-3,149,690
|
-3,790,600
|
-3,418,050
|
-4,231,968
|
|
Net interest income
|
3,236,773
|
3,173,833
|
3,068,148
|
3,383,618
|
3,151,325
|
|
Fee and commission income
|
1,193,561
|
1,061,541
|
1,184,358
|
1,175,572
|
1,340,032
|
|
Fee and commision expenses
|
-248,377
|
-267,080
|
-27,519
|
-265,634
|
-351,269
|
|
Net fee and commission income
|
945,184
|
794,461
|
908,839
|
909,938
|
988,763
|
|
Net gain from dealing in foreign curriencies and gold
|
661
|
-46,989
|
282,017
|
-17,300
|
368,783
|
|
Net gain from trading of trading securities
|
-55
|
-462
|
|
-496
|
121
|
|
Net gain from disposal of investment securities
|
-44,583
|
-60,514
|
724,857
|
102,058
|
196
|
|
Other incomes
|
318,325
|
293,891
|
394,415
|
227,219
|
213,007
|
|
Other expenses
|
-220,183
|
-158,919
|
-257,154
|
-122,569
|
-106,525
|
|
Net other income
|
98,142
|
134,972
|
137,261
|
104,650
|
106,482
|
|
Income from investment in other entities
|
40
|
|
|
|
60
|
|
General and administration expenses
|
-1,383,018
|
-1,426,367
|
-1,793,686
|
-1,883,976
|
-1,753,628
|
|
Operating profit before provision for credit losses
|
2,853,144
|
2,568,934
|
3,327,436
|
2,598,492
|
2,862,102
|
|
Provision for credit losses
|
-949,109
|
-838,348
|
-1,190,954
|
-489,617
|
-824,744
|
|
Profit before tax
|
1,904,035
|
1,730,586
|
2,136,482
|
2,108,875
|
2,037,358
|
|
Business income tax - current
|
-381,329
|
-347,561
|
-431,288
|
-422,184
|
-407,754
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-381,329
|
-347,561
|
-431,288
|
-422,184
|
-407,754
|
|
Net profit after tax
|
1,522,706
|
1,383,025
|
1,705,194
|
1,686,691
|
1,629,604
|
|
Benefits of minority shareholader
|
-1
|
-1
|
1
|
-1
|
|
|
Profit after corporate income taxes
|
1,522,707
|
1,383,026
|
1,705,193
|
1,686,692
|
1,629,604
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
