|
Interest and similar income
|
7,753,240
|
6,533,452
|
6,232,915
|
6,323,523
|
6,858,748
|
|
Interest and similar expenses
|
-3,757,147
|
-3,106,066
|
-2,996,142
|
-3,149,690
|
-3,790,600
|
|
Net interest income
|
3,996,093
|
3,427,386
|
3,236,773
|
3,173,833
|
3,068,148
|
|
Fee and commission income
|
395,867
|
946,834
|
1,193,561
|
1,061,541
|
1,184,358
|
|
Fee and commision expenses
|
-281,787
|
-231,708
|
-248,377
|
-267,080
|
-27,519
|
|
Net fee and commission income
|
114,080
|
715,126
|
945,184
|
794,461
|
908,839
|
|
Net gain from dealing in foreign curriencies and gold
|
342,487
|
83,243
|
661
|
-46,989
|
282,017
|
|
Net gain from trading of trading securities
|
|
697
|
-55
|
-462
|
|
|
Net gain from disposal of investment securities
|
32,328
|
475,154
|
-44,583
|
-60,514
|
724,857
|
|
Other incomes
|
330,653
|
222,614
|
318,325
|
293,891
|
394,415
|
|
Other expenses
|
-372,410
|
-239,053
|
-220,183
|
-158,919
|
-257,154
|
|
Net other income
|
-41,757
|
-16,439
|
98,142
|
134,972
|
137,261
|
|
Income from investment in other entities
|
|
|
40
|
|
|
|
General and administration expenses
|
-1,843,428
|
-1,675,773
|
-1,383,018
|
-1,426,367
|
-1,793,686
|
|
Operating profit before provision for credit losses
|
2,599,803
|
3,009,394
|
2,853,144
|
2,568,934
|
3,327,436
|
|
Provision for credit losses
|
-1,970,195
|
-1,180,800
|
-949,109
|
-838,348
|
-1,190,954
|
|
Profit before tax
|
629,608
|
1,828,594
|
1,904,035
|
1,730,586
|
2,136,482
|
|
Business income tax - current
|
-135,676
|
-365,797
|
-381,329
|
-347,561
|
-431,288
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-135,676
|
-365,797
|
-381,329
|
-347,561
|
-431,288
|
|
Net profit after tax
|
493,932
|
1,462,797
|
1,522,706
|
1,383,025
|
1,705,194
|
|
Benefits of minority shareholader
|
|
|
-1
|
-1
|
1
|
|
Profit after corporate income taxes
|
493,932
|
1,462,797
|
1,522,707
|
1,383,026
|
1,705,193
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
