|
Interest and similar income
|
6,801,668
|
7,383,293
|
7,731,830
|
8,830,292
|
9,308,076
|
|
Interest and similar expenses
|
-3,418,050
|
-4,231,968
|
-4,494,211
|
-5,235,177
|
-5,848,485
|
|
Net interest income
|
3,383,618
|
3,151,325
|
3,237,619
|
3,595,115
|
3,459,591
|
|
Fee and commission income
|
1,175,572
|
1,340,032
|
1,375,773
|
1,627,573
|
1,624,198
|
|
Fee and commision expenses
|
-265,634
|
-351,269
|
-340,799
|
-403,491
|
-371,769
|
|
Net fee and commission income
|
909,938
|
988,763
|
1,034,974
|
1,224,082
|
1,252,429
|
|
Net gain from dealing in foreign curriencies and gold
|
-17,300
|
368,783
|
-45,712
|
388,180
|
-29,374
|
|
Net gain from trading of trading securities
|
-496
|
121
|
85
|
-9,989
|
-168,448
|
|
Net gain from disposal of investment securities
|
102,058
|
196
|
68,551
|
7,749
|
115,016
|
|
Other incomes
|
227,219
|
213,007
|
339,607
|
359,181
|
360,323
|
|
Other expenses
|
-122,569
|
-106,525
|
-110,469
|
-337,320
|
-90,285
|
|
Net other income
|
104,650
|
106,482
|
229,138
|
21,861
|
270,038
|
|
Income from investment in other entities
|
|
60
|
407
|
127,512
|
83
|
|
General and administration expenses
|
-1,883,976
|
-1,753,628
|
-1,713,927
|
-1,221,879
|
4,899,335
|
|
Operating profit before provision for credit losses
|
2,598,492
|
2,862,102
|
2,811,135
|
4,132,631
|
2,652,781
|
|
Provision for credit losses
|
-489,617
|
-824,744
|
-909,278
|
-977,584
|
-546,962
|
|
Profit before tax
|
2,108,875
|
2,037,358
|
1,901,857
|
3,155,047
|
2,105,819
|
|
Business income tax - current
|
-422,184
|
-407,754
|
-381,217
|
-617,872
|
-475,390
|
|
Business income tax - deferred
|
|
|
|
5,588
|
51,796
|
|
Business income tax
|
-422,184
|
-407,754
|
-381,217
|
-612,284
|
-423,594
|
|
Net profit after tax
|
1,686,691
|
1,629,604
|
1,520,640
|
2,542,763
|
1,682,225
|
|
Benefits of minority shareholader
|
-1
|
|
|
|
16,528
|
|
Profit after corporate income taxes
|
1,686,692
|
1,629,604
|
1,520,640
|
2,542,763
|
1,665,697
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
