Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
ASSETS
I. Cash and precious metals 610,881 656,731 695,332 513,292 607,814
II. Balances with the State Bank of Vietnam 2,766,250 1,287,770 1,340,595 2,550,781 1,537,746
III. TreasuryBill 0
IV. Placements with and loans to other credit institutions 14,236,474 16,263,878 19,977,179 25,270,238 34,856,807
1. Cash and gold deposits at other credit institutions 13,493,474 16,077,878 19,880,679 25,270,238 32,723,487
2. Loans to other credit istitutions 743,000 186,000 96,500 0 2,133,320
3. Provision for losses on loans to other credit institutions 0
V. Trading securities 0
1. Trading securities 0
2. Provision for diminution in value of trading securities 0
VI. Derivatives and other financial assets 8 2,354 0 199,517
VII. Loans and advances to customers 67,111,244 69,732,343 71,475,694 75,911,652 76,601,368
1. Loans and advances to customers 68,063,408 70,821,482 72,601,419 77,089,777 77,688,221
2. Provision for losses on loans and advances to customers -952,164 -1,089,139 -1,125,725 -1,178,125 -1,086,853
VIII. Investment securities 13,094,664 15,729,368 15,863,829 13,150,804 13,680,717
1. Available - for - sales securities 9,233,763 9,776,511 10,169,206 9,734,384 10,549,683
2. Held - to - maturity securities 4,073,911 6,165,867 5,941,265 3,690,909 3,541,422
3. Provision for diminution in value of investment securities -213,010 -213,010 -246,642 -274,489 -410,388
IX. Investment in other entities and long-term investments 887,485 0
1. Investment in subsidiaries 0
2. Investment in joint-ventures 0
3. Investment in associate cmpanies 0
4. Other long-term investment 887,485 0
5. Provision for diminution in value of long-term investment 0
X. Fixed assets 1,533,907 1,531,057 1,516,857 1,512,748 1,578,511
1. Tangible fixed assets 564,533 563,290 557,063 546,740 589,139
- Cost 908,478 911,867 928,642 932,039 986,323
- Accumulated depreciation -343,945 -348,577 -371,579 -385,299 -397,184
2. Leased assets 0
- Cost 0
- Accumulated depreciation 0
3. Intangible fixed assets 969,374 967,767 959,794 966,008 989,372
- Cost 1,194,710 1,194,785 1,195,050 1,206,104 1,234,636
- Accumulated depreciation -225,336 -227,018 -235,256 -240,096 -245,264
4. Construction in progress expense 0
XI. Investment properties 0
- Cost 0
- Accumulated amortization 0
XII. Other assets 4,182,860 4,029,491 4,637,557 3,696,083 3,985,219
1. Receivables 1,494,416 1,329,590 1,289,631 993,218 344,418
2. Interests and fee receivables 1,583,154 1,574,408 1,752,041 1,311,116 1,869,867
3. Deferred income tax assets 0
4. Other assets 1,106,148 1,126,351 1,597,315 1,393,179 1,772,364
- In which: Good will 0
5. Provision for losses on other assets -858 -858 -1,430 -1,430 -1,430
TOTAL ASSETS 103,536,280 110,118,131 115,509,397 122,605,598 133,047,699
LIABILITIES AND SHAREHOLDERS' EQUITY
I. Due to Government and borrowings from the State Bank of Vietnam 1,557,819 1,571,841 3,627,038 3,504,902 7,140,623
II. Deposits and borrowings from other credit institutions 18,721,971 16,782,051 21,116,089 16,630,447 17,939,629
1. Deposits form other credit institutions 13,598,809 14,632,442 18,474,421 15,660,268 17,603,005
2. Borrowings form other credit institutions 5,123,162 2,149,609 2,641,668 970,179 336,624
III. Depostis from customers 67,389,450 71,012,330 68,796,483 69,622,463 71,413,689
IV. Derivatives and other debts 2,099 9,028
V. Funds received from Government, international and other institutions 222,364 223,650 228,156 65,815 65,605
VI. Certificate of deposits 7,525,573 12,484,547 12,609,792 23,171,693 26,693,540
VII. Other liabilities 1,962,096 1,824,501 2,212,261 2,219,426 2,334,129
1. Intersest and fee payables 1,121,576 1,429,208 1,760,724 1,808,293 2,004,939
2. Deferred income tax payables 0
3. Other payables 840,520 395,293 451,537 411,133 329,190
4. Other Provisions 0
VIII. Shareholders' equity 6,154,908 6,219,211 6,919,587 7,381,824 7,460,484
1. Capital 5,518,471 5,518,471 6,208,218 6,407,704 6,407,704
- Paid-up capital 5,518,462 5,518,462 6,208,209 6,408,200 6,408,200
- Construction capital 1 1 1 1 1
- Share capital surplus 8 8 8 -497 -497
- Treasury stocks 0
- Prefered Stocks 0
- Other equity resources 0 0
2. Reserves 257,958 257,959 320,240 320,181 320,048
3. Foreign exchange differences 193 425 -10,983
4. Asset revaluation differences 0
5. Retained earning 378,479 442,588 390,704 664,922 732,732
6. Other funds and expenses 0 0
IX. Benefits of minority shareholader 0 0
TOTAL RESOURCES 103,536,280 110,118,131 115,509,397 122,605,598 133,047,699