|
Interest and similar income
|
2,087,804
|
2,364,204
|
2,613,871
|
2,963,103
|
3,121,605
|
|
Interest and similar expenses
|
-1,371,062
|
-1,549,355
|
-1,828,755
|
-2,068,003
|
-2,188,105
|
|
Net interest income
|
716,742
|
814,849
|
785,116
|
895,100
|
933,500
|
|
Fee and commission income
|
91,598
|
121,880
|
91,368
|
100,483
|
89,909
|
|
Fee and commision expenses
|
76,046
|
-150,276
|
-110,569
|
-109,627
|
-72,893
|
|
Net fee and commission income
|
15,552
|
-28,396
|
-19,201
|
-9,144
|
17,016
|
|
Net gain from dealing in foreign curriencies and gold
|
22,151
|
10,843
|
51,560
|
21,079
|
17,774
|
|
Net gain from trading of trading securities
|
0
|
|
|
|
|
|
Net gain from disposal of investment securities
|
-268
|
-1,945
|
440
|
2,242
|
2,683
|
|
Other incomes
|
94,670
|
35,603
|
102,944
|
71,244
|
39,620
|
|
Other expenses
|
-2,798
|
-7,954
|
-22,750
|
-38,068
|
-9,903
|
|
Net other income
|
91,872
|
27,649
|
80,194
|
33,176
|
29,717
|
|
Income from investment in other entities
|
0
|
|
|
|
|
|
General and administration expenses
|
-403,142
|
-483,745
|
898,109
|
-452,795
|
-580,905
|
|
Operating profit before provision for credit losses
|
442,907
|
339,255
|
430,456
|
489,658
|
419,785
|
|
Provision for credit losses
|
-99,610
|
-254,076
|
-214,813
|
-157,893
|
-142,182
|
|
Profit before tax
|
343,297
|
85,179
|
215,643
|
331,765
|
277,603
|
|
Business income tax - current
|
-69,079
|
-17,172
|
-43,273
|
-66,935
|
-55,766
|
|
Business income tax - deferred
|
0
|
|
|
|
|
|
Business income tax
|
-69,079
|
-17,172
|
-43,273
|
-66,935
|
-55,766
|
|
Net profit after tax
|
274,218
|
68,007
|
172,370
|
264,830
|
221,837
|
|
Benefits of minority shareholader
|
0
|
|
|
|
|
|
Profit after corporate income taxes
|
274,218
|
68,007
|
172,370
|
264,830
|
221,837
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|