|
Interest and similar income
|
1,559,481
|
1,885,316
|
1,772,330
|
1,967,833
|
2,087,804
|
|
Interest and similar expenses
|
-1,034,843
|
-1,126,449
|
-1,267,539
|
-1,324,028
|
-1,371,062
|
|
Net interest income
|
524,638
|
758,867
|
504,791
|
643,805
|
716,742
|
|
Fee and commission income
|
65,214
|
89,261
|
56,026
|
76,773
|
91,598
|
|
Fee and commision expenses
|
-72,629
|
-87,712
|
-37,998
|
-80,282
|
76,046
|
|
Net fee and commission income
|
-7,415
|
1,549
|
18,028
|
-3,509
|
15,552
|
|
Net gain from dealing in foreign curriencies and gold
|
1,892
|
8,329
|
32,602
|
20,685
|
22,151
|
|
Net gain from trading of trading securities
|
|
|
|
|
0
|
|
Net gain from disposal of investment securities
|
3,718
|
21
|
-178
|
-313
|
-268
|
|
Other incomes
|
7,554
|
17,062
|
1,915
|
26,304
|
94,670
|
|
Other expenses
|
-616
|
-734
|
-600
|
-2,877
|
-2,798
|
|
Net other income
|
6,938
|
16,328
|
1,315
|
23,427
|
91,872
|
|
Income from investment in other entities
|
|
|
|
|
0
|
|
General and administration expenses
|
-360,105
|
-413,739
|
-332,652
|
-488,028
|
-403,142
|
|
Operating profit before provision for credit losses
|
169,666
|
371,355
|
223,906
|
196,067
|
442,907
|
|
Provision for credit losses
|
-140,472
|
-162,699
|
-143,682
|
-182,848
|
-99,610
|
|
Profit before tax
|
29,194
|
208,656
|
80,224
|
13,219
|
343,297
|
|
Business income tax - current
|
-6,153
|
-41,970
|
-16,115
|
-2,881
|
-69,079
|
|
Business income tax - deferred
|
|
|
|
|
0
|
|
Business income tax
|
-6,153
|
-41,970
|
-16,115
|
-2,881
|
-69,079
|
|
Net profit after tax
|
23,041
|
166,686
|
64,109
|
10,338
|
274,218
|
|
Benefits of minority shareholader
|
|
|
|
|
0
|
|
Profit after corporate income taxes
|
23,041
|
166,686
|
64,109
|
10,338
|
274,218
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
