|
Interest and similar income
|
268,786
|
501,844
|
727,212
|
1,063,669
|
1,500,752
|
|
Interest and similar expenses
|
-65,488
|
-90,194
|
-86,604
|
-118,740
|
-195,258
|
|
Net interest income
|
203,299
|
411,650
|
640,608
|
944,930
|
1,305,493
|
|
Fee and commission income
|
10,547
|
4,219
|
4,369
|
2,844
|
3,612
|
|
Fee and commision expenses
|
-28,307
|
-79,642
|
-130,455
|
-196,931
|
-254,307
|
|
Net fee and commission income
|
-17,761
|
-75,423
|
-126,086
|
-194,087
|
-250,696
|
|
Net gain from dealing in foreign curriencies and gold
|
6
|
-27
|
20
|
35
|
-19
|
|
Net gain from trading of trading securities
|
738
|
|
543
|
214
|
1,696
|
|
Net gain from disposal of investment securities
|
48
|
|
-75
|
19
|
39,821
|
|
Other incomes
|
150,751
|
12,088
|
20,398
|
8,822
|
31,698
|
|
Other expenses
|
-9,116
|
-11,715
|
-46,805
|
-3,265
|
-59,396
|
|
Net other income
|
141,635
|
374
|
-26,408
|
5,556
|
-27,698
|
|
Income from investment in other entities
|
0
|
0
|
0
|
|
|
|
General and administration expenses
|
-115,653
|
-88,631
|
-93,622
|
-93,023
|
-178,525
|
|
Operating profit before provision for credit losses
|
212,313
|
247,943
|
394,981
|
663,644
|
890,074
|
|
Provision for credit losses
|
-142,710
|
-172,118
|
-153,128
|
-201,880
|
-366,542
|
|
Profit before tax
|
69,603
|
75,825
|
241,853
|
461,764
|
523,532
|
|
Business income tax - current
|
|
|
-32,904
|
-92,403
|
-105,032
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
|
|
-32,904
|
-92,403
|
-105,032
|
|
Net profit after tax
|
69,603
|
75,825
|
208,949
|
369,361
|
418,500
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
69,603
|
75,825
|
208,949
|
369,361
|
418,500
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|